| Revenue | NOK 5,2M | +5% |
| EBITDA | NOK 21K | -88% |
| Net profit | NOK -47K | -171% |
| Total assets | NOK 2,1M | -69% |
| Equity | NOK 880K | -3% |
| Employees | 26 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6 901 | 4 984 | 4 922 | 4 916 | 5 163 |
| Staff expenses | −1 975 | −1 781 | −2 170 | −2 071 | −2 148 |
| EBITDA | 1 689 | 371 | −129 | 180 | 21 |
| Depreciation & amort. | −108 | −161 | −116 | −116 | −125 |
| EBIT | 1 581 | 210 | −245 | 63 | −104 |
| Net financials | 101 | 55 | 22 | 22 | 43 |
| Profit before tax | 1 682 | 265 | −222 | 85 | −61 |
| Tax | 370 | 58 | −49 | 19 | −13 |
| Net profit | 1 312 | 207 | −173 | 67 | −47 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 861 | 2 184 | 1 915 | 6 639 | 2 059 |
| Equity | 926 | 919 | 922 | 907 | 880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 934 | 1 265 | 993 | 5 732 | 1 178 |
| Total debt | 2 934 | 1 265 | 993 | 5 732 | 1 178 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TA Deputy Member | Deputy Member | 2017 |
MI Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johanne Løfaldli Bye | Chief Executive Officer | 0 companies |
| Tor Albert Thommesen | Deputy Member | 0 companies |
| Mariann Iversen Brandmo | Chief Executive Officer | 0 companies |
| Hilde Cecilie Thommesen Holck | Chairman | 0 companies |