| Revenue | NOK 46,5M | -7% |
| EBITDA | NOK 305K | +116% |
| Net profit | NOK 404K | +132% |
| Total assets | NOK 22,4M | -21% |
| Equity | NOK 1,3M | +48% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 207 | 12 695 | 9 669 | 11 099 | 14 135 | 12 434 | 13 476 | 13 917 | 24 302 | 18 072 | 24 194 | 32 848 | 26 711 | 47 722 | 41 931 | 49 750 | 46 479 |
| Staff expenses | −4 436 | −5 257 | −4 983 | −5 933 | −6 624 | −5 363 | −5 558 | −5 574 | −7 016 | −9 051 | −12 023 | −16 771 | −16 700 | −17 310 | −17 231 | −16 382 | −17 216 |
| EBITDA | 778 | −1 496 | −1 | −18 | 101 | 347 | 1 390 | −804 | 1 062 | 601 | −172 | −489 | −965 | 152 | −229 | −1 893 | 305 |
| Depreciation & amort. | −21 | −27 | −30 | −30 | −30 | −12 | −0 | −0 | −228 | −359 | −359 | −359 | −446 | −425 | −367 | −375 | −395 |
| EBIT | 757 | −1 523 | −31 | −48 | 72 | 334 | 1 390 | −804 | 834 | 242 | −532 | −848 | −1 411 | −274 | −596 | −2 268 | −90 |
| Net financials | 36 | 167 | −137 | −4 | −4 | 7 | 12 | 25 | 12 | −4 | 17 | 1 250 | 604 | 370 | 700 | 1 021 | 494 |
| Profit before tax | 793 | −1 356 | −168 | −52 | 67 | 341 | 1 403 | −779 | 846 | 238 | −514 | 401 | −807 | 96 | 105 | −1 247 | 404 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 793 | −1 356 | −168 | −52 | 67 | 341 | 1 403 | −779 | 846 | 238 | −514 | 401 | −807 | 96 | 105 | −1 247 | 404 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 814 | 3 699 | 1 893 | 2 751 | 2 597 | 3 150 | 4 106 | 4 169 | 6 353 | 5 052 | 63 066 | 58 499 | 64 603 | 48 169 | 42 094 | 28 444 | 22 384 |
| Equity | 2 274 | 918 | 750 | 698 | 766 | 1 107 | 2 509 | 1 728 | 2 574 | 2 812 | 2 298 | 2 700 | 1 893 | 1 989 | 2 094 | 846 | 1 250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 540 | 2 781 | 1 143 | 2 053 | 1 788 | 2 022 | 1 597 | 2 441 | 3 778 | 2 239 | 60 767 | 55 799 | 62 710 | 46 180 | 40 000 | 27 598 | 21 134 |
| Total debt | 4 540 | 2 781 | 1 143 | 2 053 | 1 788 | 2 022 | 1 597 | 2 441 | 3 778 | 2 239 | 60 767 | 55 799 | 62 710 | 46 180 | 40 000 | 27 598 | 21 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Elstad | Chief Executive Officer | 0 companies |
| Per Arild Konradsen | Chief Executive Officer | 0 companies |
| Arnt Myklebost | Board of Directors | 0 companies |
| Rigmor Bentsen Angler | Board of Directors | 0 companies |
| Ulf Christer Malmqvist | Chairman | 0 companies |
| Ole Morten Mortensen | Board of Directors | 0 companies |
| Erling Kjærnes | Deputy Chairman | 0 companies |