| Revenue | NOK 1,7M | +1181% |
| EBITDA | NOK 1,2M | +301% |
| Net profit | NOK 727K | +241% |
| Total assets | NOK 2,9M | +78% |
| Equity | NOK 1,6M | +87% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 482 | 2 354 | 2 019 | 1 114 | 1 741 | 1 006 | 462 | 323 | 195 | 83 | 864 | 979 | 358 | 1 108 | 36 | 129 | 1 658 |
| Staff expenses | −1 015 | −1 190 | −682 | −452 | −832 | −615 | −418 | −21 | −52 | −48 | −115 | −46 | −20 | −64 | −51 | −10 | −16 |
| EBITDA | 2 105 | −89 | 202 | −61 | −431 | −376 | −724 | −196 | −213 | −472 | 278 | 496 | −110 | 437 | −805 | −591 | 1 189 |
| Depreciation & amort. | −73 | −72 | −96 | −62 | −61 | −43 | −20 | −0 | −0 | −4 | −7 | −10 | −12 | −16 | −18 | −75 | −69 |
| EBIT | 2 032 | −161 | 106 | −123 | −492 | −419 | −744 | −196 | −213 | −476 | 271 | 486 | −122 | 421 | −823 | −666 | 1 120 |
| Net financials | 81 | 14 | −29 | 45 | 45 | 73 | 76 | 40 | 16 | 6 | 4 | 8 | 4 | 2 | 7 | 6 | 0 |
| Profit before tax | 2 113 | −147 | 77 | −78 | −447 | −346 | −668 | −156 | −198 | −470 | 275 | 494 | −118 | 422 | −816 | −660 | 1 120 |
| Tax | 597 | −35 | 29 | −19 | −125 | −59 | −180 | −0 | −28 | −85 | 88 | 109 | −26 | 93 | −179 | −145 | 393 |
| Net profit | 1 516 | −113 | 48 | −59 | −322 | −286 | −488 | −156 | −169 | −385 | 187 | 386 | −92 | 329 | −636 | −515 | 727 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 932 | 8 529 | 6 766 | 5 332 | 5 137 | 4 610 | 3 949 | 2 850 | 2 561 | 2 174 | 2 532 | 2 870 | 2 423 | 2 912 | 1 991 | 1 641 | 2 914 |
| Equity | 3 104 | 2 991 | 3 040 | 2 981 | 2 659 | 2 373 | 1 885 | 1 729 | 1 560 | 1 175 | 1 362 | 1 747 | 1 655 | 1 985 | 1 348 | 834 | 1 561 |
| Long-term debt | 2 324 | −75 | −75 | 1 789 | 1 789 | 1 621 | 1 608 | 610 | 610 | 610 | 610 | 610 | 365 | 558 | 552 | 713 | 969 |
| Short-term debt | 1 504 | 2 713 | 1 062 | 487 | 614 | 541 | 380 | 436 | 316 | 314 | 486 | 438 | 328 | 295 | 91 | 94 | 384 |
| Total debt | 3 828 | 5 462 | 3 651 | 2 276 | 2 403 | 2 162 | 1 989 | 1 045 | 926 | 924 | 1 096 | 1 048 | 693 | 853 | 643 | 807 | 1 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Deputy Member | Deputy Member | 2000 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gard Olav Frigstad | Deputy Member | 0 companies |
| Tor Hoås | Chief Executive Officer | 0 companies |
| Hilde Frigstad | Chairman | 0 companies |