| Revenue | NOK 260K | +53% |
| EBITDA | NOK 26K | +521% |
| Net profit | NOK 22K | +450% |
| Total assets | NOK 79K | +35% |
| Equity | NOK 46K | +88% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 477 | 312 | 356 | 305 | 201 | 257 | 187 | 192 | 221 | 179 | 158 | 160 | 164 | 204 | 170 | 260 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 50 | 61 | −34 | −46 | 35 | 13 | 37 | −1 | −61 | 5 | −14 | −28 | 9 | 26 | 0 | −6 | 26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 50 | 61 | −34 | −46 | 35 | 13 | 37 | −1 | −61 | 5 | −14 | −28 | 9 | 26 | 0 | −6 | 26 |
| Net financials | −4 | −2 | −8 | −8 | −14 | −10 | −10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 46 | 59 | −43 | −54 | 21 | 3 | 28 | −1 | −61 | 5 | −14 | −28 | 9 | 26 | 0 | −6 | 26 |
| Tax | 2 | 17 | 6 | −0 | −0 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | 0 | −0 | 4 |
| Net profit | 44 | 43 | −48 | −54 | 21 | 3 | 27 | −1 | −61 | 5 | −14 | −28 | 9 | 20 | 0 | −6 | 22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 203 | 123 | 172 | 127 | 128 | 129 | 99 | 158 | 136 | 135 | 146 | 142 | 21 | 46 | 58 | 79 |
| Equity | 51 | 94 | 45 | −9 | 12 | 15 | 42 | 99 | 39 | 100 | 100 | 100 | 100 | 30 | 31 | 25 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 109 | 77 | 181 | 115 | 113 | 87 | −0 | 119 | 36 | 35 | 46 | −27 | −10 | 15 | 34 | 33 |
| Total debt | 153 | 109 | 77 | 181 | 115 | 113 | 87 | −0 | 119 | 36 | 35 | 46 | −27 | −10 | 15 | 34 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 | |
Rasmus Lauritsen | Company | 3.0% | 3.0% | 2022 |
Andrew Kungsdal | Company | 3.0% | 3.0% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gabriel Hansson | Deputy Member | 0 companies |
| Michael Sigmund Hansson | Chairman | 0 companies |