| Revenue | NOK 0 | — |
| EBITDA | NOK -307K | -96% |
| Net profit | NOK 1,2M | +1071% |
| Total assets | NOK 5M | +30% |
| Equity | NOK 2,6M | +85% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 856 | 481 | 317 | 1 440 | 1 735 | 1 914 | 1 952 | 0 | 1 072 | 3 604 | 1 835 | 100 | 8 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 107 | −182 | 17 | 259 | 173 | 856 | 255 | −664 | −229 | −1 259 | −487 | −97 | −157 | −307 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 107 | −182 | 17 | 259 | 173 | 856 | 255 | −664 | −229 | −1 259 | −487 | −97 | −157 | −307 |
| Net financials | −129 | −207 | −195 | −129 | −101 | −44 | −48 | −26 | 0 | −0 | 1 687 | −1 | 0 | 1 425 |
| Profit before tax | −22 | −389 | −178 | 130 | 72 | 812 | 206 | −690 | −229 | −1 259 | 1 200 | −98 | −157 | 1 118 |
| Tax | −6 | −109 | −44 | 35 | 27 | 203 | 49 | −120 | −50 | −191 | −68 | −22 | −34 | −68 |
| Net profit | −16 | −280 | −134 | 95 | 45 | 609 | 157 | −570 | −179 | −1 067 | 1 267 | −76 | −122 | 1 186 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 438 | 7 385 | 7 225 | 6 535 | 5 654 | 6 119 | 5 570 | 5 785 | 5 502 | 10 095 | 8 381 | 3 972 | 3 875 | 5 029 |
| Equity | 480 | 200 | 66 | 162 | 207 | 497 | 497 | 301 | 302 | 323 | 1 591 | 1 514 | 1 392 | 2 578 |
| Long-term debt | 300 | 300 | 300 | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 658 | 6 884 | 6 859 | 6 073 | 5 147 | 5 323 | 5 073 | 5 484 | 5 199 | 9 771 | 6 790 | 2 457 | 2 483 | 2 450 |
| Total debt | 6 958 | 7 184 | 7 159 | 6 373 | 5 447 | 5 623 | 5 073 | 5 484 | 5 199 | 9 771 | 6 790 | 2 457 | 2 483 | 2 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL | Board of Directors | 2000 | — | — |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lomtjednet As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Arnfinn Dahl | Chief Executive Officer | 0 companies |
| Knut Lie | Board of Directors | 0 companies |
| Eivind Akervold | Board of Directors | 0 companies |