| Revenue | NOK 28M | +16% |
| EBITDA | NOK 198K | +25% |
| Net profit | NOK 61K | +222% |
| Total assets | NOK 5,3M | -15% |
| Equity | NOK 1,4M | +5% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 931 | 8 910 | 11 497 | 13 596 | 12 970 | 18 682 | 22 514 | 24 193 | 28 049 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 29 | 30 | 55 | 172 | 166 | 381 | 304 | 158 | 198 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −84 | −144 | −144 |
| EBIT | 29 | 30 | 55 | 172 | 166 | 381 | 220 | 14 | 54 |
| Net financials | −1 | 0 | 4 | −5 | 4 | 1 | 2 | 5 | 8 |
| Profit before tax | 27 | 31 | 59 | 168 | 170 | 382 | 222 | 19 | 61 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 27 | 31 | 59 | 168 | 170 | 382 | 222 | 19 | 61 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 898 | 2 205 | 1 974 | 2 260 | 4 241 | 3 595 | 5 130 | 6 282 | 5 333 |
| Equity | 239 | 270 | 329 | 496 | 666 | 1 048 | 1 270 | 1 289 | 1 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 659 | 1 935 | 1 646 | 1 763 | 3 575 | 2 547 | 3 860 | 4 994 | 3 983 |
| Total debt | 1 659 | 1 935 | 1 646 | 1 763 | 3 575 | 2 547 | 3 860 | 4 994 | 3 983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Den Norske Konsulentforening - Konsulentforeningen.No | Company | 0.0% | 0.0% | 2019 |
Medion As | Company | 0.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Maryanne Solbakken | Contact Person | 0 companies |
| Leo Magnussen | Board of Directors | 0 companies |
| Karl Ibsen | Chairman | 0 companies |