| Revenue | NOK 55,4M | -13% |
| EBITDA | NOK -1,2M | +69% |
| Net profit | NOK -2,9M | +44% |
| Total assets | NOK 6,2M | -42% |
| Equity | NOK -11,8M | -32% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 277 | 39 243 | 55 580 | 59 905 | 65 217 | 67 272 | 68 170 | 66 600 | 64 868 | 63 333 | 55 379 |
| Staff expenses | −21 455 | −19 103 | −25 693 | −30 349 | −31 446 | −31 494 | −36 823 | −32 364 | −30 602 | −30 616 | −26 100 |
| EBITDA | 3 186 | 2 140 | 3 331 | 576 | 3 604 | 891 | −1 570 | −1 209 | −3 517 | −3 906 | −1 204 |
| Depreciation & amort. | −889 | −486 | −263 | −109 | −65 | −88 | −129 | −296 | −215 | −167 | −116 |
| EBIT | 2 297 | 1 654 | 3 067 | 467 | 3 539 | 803 | −1 699 | −1 506 | −3 732 | −4 073 | −1 319 |
| Net financials | 19 | 23 | −26 | 31 | 29 | −74 | −76 | −272 | −317 | −1 029 | −1 558 |
| Profit before tax | 2 316 | 1 677 | 3 041 | 498 | 3 568 | 730 | −1 775 | −1 778 | −4 049 | −5 102 | −2 877 |
| Tax | 652 | 468 | 851 | 145 | 961 | 205 | −423 | 506 | −0 | −0 | −0 |
| Net profit | 1 664 | 1 208 | 2 190 | 353 | 2 607 | 525 | −1 351 | −2 284 | −4 049 | −5 102 | −2 877 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 297 | 9 805 | 17 047 | 16 548 | 19 856 | 17 427 | 13 126 | 11 511 | 11 637 | 10 679 | 6 178 |
| Equity | 3 871 | 3 832 | 5 032 | 5 385 | 6 492 | 7 017 | 5 665 | 3 382 | −3 819 | −8 921 | −11 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 946 | 5 972 | 12 015 | 11 163 | 13 364 | 10 410 | 7 461 | 8 130 | 15 456 | 19 600 | 17 976 |
| Total debt | 9 426 | 5 972 | 12 015 | 11 163 | 13 364 | 10 410 | 7 461 | 8 130 | 15 456 | 19 600 | 17 976 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lord Trond Hoff | Chairman | 0 companies |