| Revenue | NOK 16,6M | +88% |
| EBITDA | NOK -15,3M | -152% |
| Net profit | NOK -126,2M | -1494% |
| Total assets | NOK 470M | +1% |
| Equity | NOK 96,8M | -57% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 087 | 84 207 | 14 057 | 8 865 | 16 623 |
| Staff expenses | −5 000 | −6 790 | −7 988 | −9 840 | −9 096 |
| EBITDA | 6 737 | 22 232 | 4 113 | −6 088 | −15 345 |
| Depreciation & amort. | −11 | −4 | −0 | −0 | −0 |
| EBIT | 6 726 | 22 228 | 4 113 | −6 088 | −15 345 |
| Net financials | −5 180 | 17 527 | −5 104 | −4 047 | −108 136 |
| Profit before tax | 1 546 | 39 755 | −991 | −10 135 | −123 481 |
| Tax | 346 | 8 750 | −214 | −2 218 | 2 685 |
| Net profit | 1 200 | 31 005 | −777 | −7 917 | −126 166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 549 937 | 571 780 | 562 433 | 465 162 | 469 989 |
| Equity | 200 690 | 231 695 | 230 917 | 223 000 | 96 834 |
| Long-term debt | 321 900 | 291 251 | 328 754 | 367 182 | 356 611 |
| Short-term debt | 27 347 | 48 834 | 2 762 | 8 395 | 16 563 |
| Total debt | 349 247 | 340 085 | 331 516 | 375 577 | 373 174 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ted Erik Larsen | Chief Executive Officer | 0 companies |
| Kjetil Emil Olsen | Board of Directors | 0 companies |
| John Harry Renland Gundersen | Board of Directors | 0 companies |
| Svein Sivertsen | Chairman | 0 companies |
| Skule Elvevold | Board of Directors | 0 companies |