| Revenue | NOK 127,7M | -19% |
| EBITDA | NOK 6,5M | +6% |
| Net profit | NOK 1,3M | -24% |
| Total assets | NOK 35,2M | -12% |
| Equity | NOK 3,1M | -16% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 144 997 | 149 557 | 166 124 | 158 120 | 127 720 |
| Staff expenses | −49 710 | −52 501 | −51 549 | −55 708 | −48 283 |
| EBITDA | 9 336 | 7 392 | 10 438 | 6 127 | 6 472 |
| Depreciation & amort. | −4 939 | −5 240 | −4 571 | −4 991 | −4 424 |
| EBIT | 4 397 | 2 152 | 5 868 | 1 136 | 2 048 |
| Net financials | −590 | −449 | 282 | 781 | −274 |
| Profit before tax | 3 807 | 1 702 | 6 149 | 1 917 | 1 774 |
| Tax | 877 | 299 | 1 285 | 165 | 443 |
| Net profit | 2 930 | 1 404 | 4 864 | 1 752 | 1 331 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 356 | 42 686 | 48 921 | 40 161 | 35 221 |
| Equity | 5 110 | 3 669 | 3 029 | 3 642 | 3 059 |
| Long-term debt | 6 086 | 426 | 734 | 664 | 0 |
| Short-term debt | 31 161 | 31 887 | 38 464 | 28 318 | 24 746 |
| Total debt | 37 246 | 32 313 | 39 198 | 28 982 | 24 746 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BØ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2006 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Magne Horsberg | Chief Executive Officer | 0 companies |
| Bård Øien Madsen | Chief Executive Officer | 0 companies |
| Line Nordby | Board of Directors | 0 companies |
| Einar Kirkebø | Chairman | 0 companies |
| Hilde Haustreis | Board of Directors | 0 companies |
| Thomas Gustav Alexander Tscherning | Board of Directors | 0 companies |
| Christian Brandt | Board of Directors | 0 companies |
| Helga Stormo Kristianslund | Board of Directors | 0 companies |
| Synnøve Holen Husby | Board of Directors | 0 companies |
| Dag Herland Honningsvåg | Board of Directors | 0 companies |