| Revenue | NOK 3,3M | +8% |
| EBITDA | NOK 668K | -6% |
| Net profit | NOK -8,7M | -811% |
| Total assets | NOK 86M | -11% |
| Equity | NOK 8,3M | -51% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 169 | 1 061 | 1 430 | 1 294 | 971 | 1 356 | 1 358 | 1 583 | 4 639 | 5 001 | 2 661 | 2 722 | 2 998 | 2 607 | 2 999 | 3 080 | 3 339 |
| Staff expenses | 20 | 41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −152 | −653 | −892 | −918 | −931 | −928 | −963 |
| EBITDA | 457 | −121 | 588 | 263 | 172 | 973 | 863 | 963 | 4 139 | 3 286 | 166 | 717 | 649 | −29 | 870 | 710 | 668 |
| Depreciation & amort. | −84 | −339 | −365 | −353 | −353 | −334 | −334 | −334 | −334 | −334 | −0 | −0 | −0 | −7 | −12 | −23 | −32 |
| EBIT | 373 | −460 | 223 | −90 | −181 | 638 | 529 | 628 | 3 804 | 2 952 | 166 | 717 | 649 | −36 | 859 | 686 | 636 |
| Net financials | 4 245 | −108 | −75 | −171 | −178 | −387 | −382 | −880 | −156 | 57 | −171 | −487 | −193 | 2 898 | 1 304 | 885 | −8 993 |
| Profit before tax | 4 618 | −568 | 147 | −262 | −359 | 251 | 146 | −252 | 3 649 | 3 009 | −5 | 230 | 456 | 2 863 | 2 162 | 1 571 | −8 356 |
| Tax | 1 294 | −135 | 41 | −73 | −101 | 54 | 40 | −94 | 871 | 512 | −257 | 55 | 100 | 68 | 259 | 346 | 363 |
| Net profit | 3 323 | −433 | 107 | −188 | −258 | 197 | 107 | −158 | 2 778 | 2 497 | 253 | 175 | 356 | 2 795 | 1 903 | 1 226 | −8 720 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 035 | 12 748 | 12 362 | 9 161 | 13 287 | 13 125 | 14 330 | 26 774 | 28 987 | 42 326 | 83 567 | 81 342 | 81 243 | 83 524 | 94 034 | 96 932 | 86 032 |
| Equity | 5 644 | 5 211 | 5 318 | 5 129 | 4 871 | 5 068 | 5 175 | 5 017 | 7 794 | 10 291 | 10 544 | 10 719 | 11 075 | 13 870 | 15 773 | 16 998 | 8 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 131 | 7 760 | 8 872 | 21 589 | 19 397 | 31 573 | 72 793 | 70 017 | 69 210 | 68 522 | 77 155 | 78 283 | 76 072 |
| Short-term debt | 2 353 | 2 051 | 301 | 186 | 285 | 296 | 284 | 168 | 1 796 | 462 | 230 | 606 | 958 | 1 132 | 1 107 | 1 650 | 1 680 |
| Total debt | 7 391 | 7 537 | 7 044 | 4 032 | 8 416 | 8 057 | 9 156 | 21 757 | 21 193 | 32 034 | 73 023 | 70 623 | 70 168 | 69 654 | 78 262 | 79 933 | 77 753 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Erik Lundblad | Chairman | 0 companies |