| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +82% |
| Net profit | NOK -213K | +26% |
| Total assets | NOK 9,2M | +0% |
| Equity | NOK 5,8M | -4% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 953 | 0 | 0 | 53 661 | 25 667 | 15 714 | 37 135 | 16 826 | 81 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −5 909 | −0 | −0 | −11 646 | −10 855 | −7 569 | −11 973 | −3 844 | 20 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −784 | 0 | 0 | 3 217 | −4 221 | −1 916 | −10 907 | −1 642 | −205 | −911 | −137 | 28 | −113 | −20 |
| Depreciation & amort. | −624 | −0 | −0 | −672 | −1 780 | −502 | −588 | −150 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 409 | 0 | 0 | 2 544 | −6 001 | −2 419 | −11 495 | −1 792 | −205 | −911 | −137 | 28 | −113 | −20 |
| Net financials | −180 | 0 | 0 | −262 | −340 | −199 | −283 | −326 | −136 | −64 | −56 | −114 | −174 | −193 |
| Profit before tax | −1 589 | 0 | 0 | 2 282 | −6 341 | −2 618 | −11 778 | −2 118 | −341 | −975 | −193 | −86 | −287 | −213 |
| Tax | −94 | −0 | −0 | −0 | −2 873 | −644 | −2 769 | −406 | 1 721 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 495 | 0 | 0 | 2 282 | −3 468 | −1 974 | −9 009 | −1 712 | −2 062 | −975 | −193 | −86 | −287 | −213 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 669 | — | — | 13 469 | 20 513 | 16 996 | 23 411 | 6 102 | 2 247 | 3 | 9 183 | 9 300 | 9 181 | 9 181 |
| Equity | −71 | — | — | 3 455 | 6 202 | 6 202 | 2 648 | 936 | −1 126 | −2 101 | 6 286 | 6 317 | 6 030 | 5 817 |
| Long-term debt | 2 500 | 0 | 0 | 0 | 1 110 | 861 | 602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 240 | 0 | 0 | 10 014 | 13 201 | 9 932 | 20 160 | 5 166 | 3 373 | 2 104 | 2 897 | 2 983 | 3 151 | 3 364 |
| Total debt | 17 740 | 0 | 0 | 10 014 | 14 311 | 10 794 | 20 763 | 5 166 | 3 373 | 2 104 | 2 897 | 2 983 | 3 151 | 3 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hellvik Hus Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Waldeland | Chief Executive Officer | 0 companies |
| Harald Henriksen | Board of Directors | 0 companies |
| Geir Magne Aarstad | Chairman | 0 companies |