| Revenue | NOK 49K | -96% |
| EBITDA | NOK -55K | +74% |
| Net profit | NOK -99K | +63% |
| Total assets | NOK 0 | -100% |
| Equity | NOK -190K | -110% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 373 | 6 101 | 4 536 | 6 601 | 5 954 | 5 602 | 4 982 | 4 446 | 4 947 | 4 897 | 4 432 | 4 439 | 2 464 | 3 512 | 2 831 | 1 246 | 49 |
| Staff expenses | −2 556 | −2 214 | −1 741 | −2 253 | −2 721 | −2 297 | −2 193 | −2 293 | −2 588 | −2 317 | −2 083 | −2 337 | −1 278 | −1 525 | −1 457 | −477 | −0 |
| EBITDA | 536 | 780 | 641 | 1 319 | 429 | 440 | 341 | −405 | −374 | −22 | 186 | −241 | −416 | 345 | −500 | −209 | −55 |
| Depreciation & amort. | −166 | −162 | −130 | −108 | −68 | −84 | −81 | −76 | −69 | −47 | −0 | −0 | −0 | −4 | −43 | −59 | −46 |
| EBIT | 370 | 618 | 512 | 1 211 | 361 | 356 | 260 | −481 | −444 | −69 | 186 | −241 | −416 | 341 | −544 | −268 | −101 |
| Net financials | −10 | −4 | −2 | 4 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Profit before tax | 360 | 614 | 509 | 1 215 | 362 | 357 | 260 | −481 | −443 | −69 | 187 | −240 | −415 | 341 | −543 | −268 | −99 |
| Tax | 102 | 172 | 143 | 343 | 104 | 102 | 72 | −119 | −110 | −16 | 43 | −53 | −91 | 75 | −0 | −0 | −0 |
| Net profit | 258 | 442 | 367 | 872 | 258 | 255 | 188 | −362 | −333 | −53 | 144 | −187 | −323 | 266 | −543 | −268 | −99 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 055 | 2 283 | 2 538 | 2 751 | 1 898 | 2 109 | 2 029 | 1 600 | 2 330 | 1 896 | 1 992 | 1 465 | 784 | 1 418 | 999 | 323 | 0 |
| Equity | 856 | 1 299 | 665 | 738 | 996 | 1 251 | 1 440 | 1 078 | 687 | 634 | 778 | 778 | 454 | 721 | 178 | −91 | −190 |
| Long-term debt | 117 | 138 | 61 | 39 | 29 | 20 | 14 | 0 | 0 | 700 | 700 | 0 | 0 | 0 | 420 | 290 | 167 |
| Short-term debt | 1 082 | 847 | 1 812 | 1 974 | 873 | 837 | 575 | 522 | 1 643 | 563 | 514 | 687 | 329 | 697 | 400 | 123 | 23 |
| Total debt | 1 199 | 985 | 1 873 | 2 013 | 902 | 858 | 590 | 522 | 1 643 | 1 263 | 1 214 | 687 | 329 | 698 | 821 | 414 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drammen Skutebrygge As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ståle Simensen | Chief Executive Officer | 0 companies |
| George Harold Fulford | Chairman | 0 companies |
| Rolf Arne Klophus | Board of Directors | 0 companies |