| Revenue | NOK 17,3M | +4% |
| EBITDA | NOK -3,5M | -2511% |
| Net profit | NOK -4,1M | -6455% |
| Total assets | NOK 18,6M | -10% |
| Equity | NOK 6,1M | -40% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 887 | 21 522 | 20 474 | 16 714 | 17 314 |
| Staff expenses | −4 827 | −6 311 | −7 632 | −6 863 | −7 126 |
| EBITDA | 492 | 1 429 | 620 | 143 | −3 450 |
| Depreciation & amort. | −296 | −327 | −398 | −427 | −384 |
| EBIT | 196 | 1 102 | 222 | −284 | −3 834 |
| Net financials | −168 | 590 | 408 | 348 | −257 |
| Profit before tax | 27 | 1 692 | 630 | 64 | −4 092 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 27 | 1 692 | 630 | 64 | −4 092 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 042 | 21 500 | 21 098 | 20 704 | 18 615 |
| Equity | 7 847 | 9 539 | 10 169 | 10 234 | 6 142 |
| Long-term debt | 5 483 | 7 166 | 6 614 | 6 062 | 5 602 |
| Short-term debt | 5 712 | 4 796 | 4 315 | 4 409 | 6 871 |
| Total debt | 11 195 | 11 961 | 10 928 | 10 471 | 12 473 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BK Deputy Member | Deputy Member | 2025 |
LØ Chief Executive Officer | Chief Executive Officer | 2018 |
KF Deputy Member | Deputy Member | 2023 |
EK Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
LM Deputy Member | Deputy Member | 2019 – 2022 |
LS Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Knutsødegård Stenersen | Deputy Member | 0 companies |
| Lars Øystein Grov Plassen | Chief Executive Officer | 0 companies |
| Liv Mona Johnsgard | Deputy Member | 0 companies |
| Kjell Forberg | Deputy Member | 0 companies |
| Edel Kveen | Deputy Member | 0 companies |
| Lars Skrinde | Deputy Member | 0 companies |
| Svein Gudbrand Lund | Board of Directors | 0 companies |
| Guro Lund Grimstad | Board of Directors | 0 companies |
| Hans Sæther | Chairman | 0 companies |
| Amund Vegard Gjeilo | Board of Directors | 0 companies |
| Tormod Pedersen | Board of Directors | 0 companies |
| Kjell Egil Ramstad | Board of Directors | 0 companies |
| Guro Grimstad | Board of Directors | 0 companies |
| Ola Løkken | Board of Directors | 0 companies |