| Revenue | NOK 4,4M | +3396% |
| EBITDA | NOK -3,3M | +74% |
| Net profit | NOK 66M | +27% |
| Total assets | NOK 472,2M | +9% |
| Equity | NOK 455,8M | +14% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 948 | 274 | 841 | 182 | 1 947 | 11 501 | 3 845 | 12 648 | 11 592 | 7 486 | 6 608 | 23 110 | 1 355 | 81 226 | 42 837 | 125 | 4 370 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −179 | −10 | −3 | −0 | −0 | −0 | −230 | −0 | −1 622 | −2 811 |
| EBITDA | 1 640 | −1 534 | −781 | 85 | 1 774 | 10 394 | 1 816 | 9 988 | 8 264 | 4 592 | 3 755 | 20 929 | −406 | 78 393 | 39 357 | −12 963 | −3 335 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −152 | −0 | −210 | −216 | −235 | −235 | −198 | −5 | −0 | −170 | −185 |
| EBIT | 1 640 | −1 534 | −781 | 85 | 1 774 | 10 394 | 1 665 | 9 988 | 8 053 | 4 376 | 3 520 | 20 695 | −604 | 78 388 | 39 357 | −13 133 | −3 520 |
| Net financials | −2 530 | 5 769 | 1 654 | 9 712 | 3 040 | −9 699 | −23 366 | 25 296 | 30 098 | 8 593 | 30 866 | 2 211 | 103 526 | −764 | 1 049 | 65 099 | 69 479 |
| Profit before tax | −890 | 4 234 | 872 | 9 796 | 4 813 | 695 | −21 701 | 35 284 | 38 151 | 12 969 | 34 386 | 22 905 | 102 922 | 77 624 | 40 406 | 51 966 | 65 959 |
| Tax | 163 | 66 | −504 | 215 | 557 | 642 | 327 | 2 714 | 2 208 | 773 | 504 | 4 257 | −327 | −0 | −0 | −0 | −0 |
| Net profit | −1 053 | 4 169 | 1 376 | 9 582 | 4 256 | 53 | −22 027 | 32 570 | 35 943 | 12 197 | 33 882 | 18 648 | 103 249 | 77 624 | 40 406 | 51 966 | 65 959 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 600 | 67 332 | 64 447 | 79 154 | 84 256 | 83 295 | 50 098 | 108 394 | 152 294 | 157 483 | 183 600 | 199 619 | 314 672 | 386 544 | 404 222 | 431 675 | 472 210 |
| Equity | 40 512 | 42 980 | 43 856 | 52 938 | 56 694 | 55 500 | 33 472 | 64 542 | 92 185 | 90 731 | 114 033 | 129 257 | 231 006 | 308 465 | 348 872 | 400 838 | 455 797 |
| Long-term debt | 0 | 0 | 0 | 15 341 | 16 742 | 22 091 | 12 396 | 37 202 | 50 988 | 55 897 | 65 027 | 59 231 | 58 221 | 74 506 | 53 618 | 8 000 | 8 000 |
| Short-term debt | 2 423 | 6 843 | 4 925 | 10 875 | 10 820 | 5 704 | 4 230 | 6 650 | 9 122 | 10 855 | 4 539 | 11 132 | 25 445 | 3 573 | 1 732 | 22 837 | 8 414 |
| Total debt | 14 088 | 24 352 | 4 925 | 26 216 | 27 562 | 27 795 | 16 625 | 43 853 | 60 110 | 66 752 | 69 566 | 70 362 | 83 666 | 78 079 | 55 350 | 30 837 | 16 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BB Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Riulf Frederik Rustad | Chief Executive Officer | 0 companies |
| Bjørn-Olav Brelin | Deputy Member | 0 companies |
| Riulf Karsten Rustad | Chairman | 0 companies |