| Revenue | NOK 0 | — |
| EBITDA | NOK -568K | +63% |
| Net profit | NOK 2M | +316% |
| Total assets | NOK 119,6M | +1% |
| Equity | NOK 115,8M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 798 | 77 863 | 0 | 0 | 0 |
| Staff expenses | −10 690 | −9 019 | −446 | −583 | −0 |
| EBITDA | 6 497 | 44 265 | −2 325 | −1 550 | −568 |
| Depreciation & amort. | −6 140 | −4 219 | −0 | −0 | −0 |
| EBIT | 357 | 40 046 | −2 325 | −1 550 | −568 |
| Net financials | 13 | 7 423 | 1 600 | 1 712 | 2 473 |
| Profit before tax | 370 | 47 469 | −725 | 162 | 1 905 |
| Tax | −273 | 7 060 | −498 | −318 | −92 |
| Net profit | 644 | 40 409 | −227 | 480 | 1 997 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 112 383 | 132 184 | 119 448 | 118 313 | 119 598 |
| Equity | 96 251 | 114 714 | 113 312 | 113 793 | 115 789 |
| Long-term debt | 3 016 | 6 055 | 4 699 | 3 817 | 3 169 |
| Short-term debt | 13 116 | 11 416 | 1 437 | 703 | 639 |
| Total debt | 16 132 | 17 471 | 6 136 | 4 520 | 3 809 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AN Deputy Member | Deputy Member | 2022 |
LS Deputy Member | Deputy Member | 2022 |
MK Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
BH Deputy Member | Deputy Member | 2022 – 2023 |
KM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (12) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60.48% | 60.48% | 2024 | |
| Company | 22.26% | 22.26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Homelien | Deputy Member | 0 companies |
| Arnstein Norheim | Deputy Member | 0 companies |
| Kristin Melsnes | Chief Executive Officer | 0 companies |
| Lars Simensen | Deputy Member | 0 companies |
| Mari Kjenås | Deputy Member | 0 companies |
| Helge Hvashovd | Board of Directors | 0 companies |
| Arne Løvlid | Board of Directors | 0 companies |
| Svein Aannestad | Chairman | 0 companies |
| Ole Morten Værås | Board of Directors | 0 companies |
| Thomas Fosen | Board of Directors | 0 companies |
| Merete Longva Bjerke | Board of Directors | 0 companies |
| Rune Ingels | Chairman | 0 companies |
| Ann Kristin Lislien | Board of Directors | 0 companies |
| Anne Elisabeth Nitteberg Surlien | Board of Directors | 0 companies |
| Torstein Dahl Rust | Board of Directors | 0 companies |
| Astrid Tveiten | Board of Directors | 0 companies |
| Johannes Rauboti | Chairman | 0 companies |
| Knut Klev | Board of Directors | 0 companies |
| Trygve Brøtan | Board of Directors | 0 companies |
| Hege Riggenholt | Board of Directors | 0 companies |
| Susanne Taalesen | Board of Directors | 0 companies |