| Revenue | NOK 72,5M | +15% |
| EBITDA | NOK 4,9M | +33% |
| Net profit | NOK 3,4M | +110% |
| Total assets | NOK 32,3M | -1% |
| Equity | NOK 15,5M | +23% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 636 | 60 877 | 67 613 | 62 779 | 72 497 |
| Staff expenses | −19 863 | −23 282 | −27 197 | −25 864 | −29 641 |
| EBITDA | 2 025 | 6 036 | 969 | 3 730 | 4 945 |
| Depreciation & amort. | −1 132 | −871 | −1 147 | −1 242 | −976 |
| EBIT | 894 | 5 165 | −178 | 2 488 | 3 969 |
| Net financials | 0 | 0 | −66 | −377 | 90 |
| Profit before tax | 744 | 4 694 | −244 | 2 110 | 4 059 |
| Tax | 173 | 1 119 | −45 | 476 | 621 |
| Net profit | 571 | 3 575 | −199 | 1 635 | 3 438 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 876 | 25 982 | 30 291 | 32 763 | 32 314 |
| Equity | 9 903 | 11 979 | 10 880 | 12 515 | 15 452 |
| Long-term debt | 0 | 0 | 2 586 | 6 058 | 4 287 |
| Short-term debt | 8 986 | 11 452 | 16 825 | 14 190 | 12 575 |
| Total debt | 0 | 0 | 19 411 | 20 248 | 16 861 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RU Chief Executive Officer | Chief Executive Officer | 2022 |
AC Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy-Kevin Utsi | Chief Executive Officer | 0 companies |
| Anita Christin Holm | Deputy Member | 0 companies |
| Jan Vidar Bergersen | Chairman | 0 companies |