| Revenue | NOK 3,3M | +7% |
| EBITDA | NOK 681K | +24% |
| Net profit | NOK 576K | +24% |
| Total assets | NOK 3,4M | +5% |
| Equity | NOK 2,5M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 568 | 3 386 | 3 073 | 3 071 | 3 284 |
| Staff expenses | −1 239 | −1 365 | −1 464 | −1 406 | −1 513 |
| EBITDA | 469 | 367 | 554 | 550 | 681 |
| Depreciation & amort. | −17 | −15 | −15 | −25 | −67 |
| EBIT | 452 | 352 | 538 | 525 | 614 |
| Net financials | 33 | 14 | 21 | 83 | 124 |
| Profit before tax | 484 | 366 | 559 | 608 | 738 |
| Tax | 107 | 82 | 124 | 144 | 162 |
| Net profit | 377 | 284 | 435 | 465 | 576 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 830 | 2 882 | 3 283 | 3 274 | 3 433 |
| Equity | 2 247 | 2 361 | 2 496 | 2 496 | 2 496 |
| Long-term debt | 3 | 5 | 5 | 7 | 0 |
| Short-term debt | 579 | 517 | 782 | 772 | 937 |
| Total debt | 583 | 522 | 787 | 779 | 937 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SB Deputy Member | Deputy Member | 2023 |
EG Chief Executive Officer | Chief Executive Officer | 2011 |
HK Deputy Member | Deputy Member | 2020 |
EN Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Company | 15% | 15% | 2022 | |
| Company | 13% | 13% | 2022 | |
| Company | 11% | 11% | 2022 | |
| Company | 7.6% | 7.6% | 2022 | |
| Company | 7.4% | 7.4% | 2022 | |
| Company | 3% | 3% | 2022 | |
| Company | 3% | 3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Bakkemyr | Deputy Member | 0 companies |
| Elin Gillesen | Chief Executive Officer | 0 companies |
| Harald Kjørsvik | Deputy Member | 0 companies |
| Edgar Nås | Deputy Member | 0 companies |
| Nina Bakkemyr Hagbø | Board of Directors | 0 companies |
| Jarle Røkkum | Chairman | 0 companies |
| Odd Reidar Andre Ormåsen | Board of Directors | 0 companies |
| Arne Magnar Langseth | Chairman | 0 companies |
| Tore Larsen | Board of Directors | 0 companies |