| Revenue | NOK 8,7M | +2% |
| EBITDA | NOK 432K | -24% |
| Net profit | NOK 311K | -16% |
| Total assets | NOK 4,8M | +0% |
| Equity | NOK 2,3M | +14% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 259 | 8 192 | 7 974 | 8 609 | 8 744 |
| Staff expenses | −1 539 | −1 903 | −2 028 | −1 841 | −1 941 |
| EBITDA | 667 | 293 | 367 | 566 | 432 |
| Depreciation & amort. | −71 | −79 | −82 | −33 | −15 |
| EBIT | 596 | 214 | 285 | 533 | 417 |
| Net financials | −45 | −7 | −40 | −53 | −19 |
| Profit before tax | 551 | 207 | 245 | 480 | 398 |
| Tax | −0 | −0 | 8 | 109 | 87 |
| Net profit | 551 | 207 | 236 | 371 | 311 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 293 | 4 386 | 4 472 | 4 813 | 4 829 |
| Equity | 1 379 | 1 586 | 1 822 | 2 037 | 2 314 |
| Long-term debt | 1 075 | 1 075 | 1 075 | 1 075 | 1 275 |
| Short-term debt | 1 839 | 1 726 | 1 576 | 1 701 | 1 241 |
| Total debt | 2 914 | 2 801 | 2 650 | 2 776 | 2 515 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WK Chief Executive Officer | Chief Executive Officer | 2016 |
ØR Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wibeke Krohn | Chief Executive Officer | 0 companies |
| Øyvind Ragnar Svaleng | Deputy Member | 0 companies |
| Vera Krohn-Svaleng | Chairman | 0 companies |