| Revenue | NOK 1M | -27% |
| EBITDA | NOK -303K | -246% |
| Net profit | NOK -521K | -333% |
| Total assets | NOK 26,7M | -3% |
| Equity | NOK 23,2M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 165 | 2 693 | 3 343 | 3 951 | 3 910 | 2 683 | 2 806 | 4 402 | 3 825 | 4 748 | 4 422 | 35 208 | 2 950 | 2 619 | 109 | 1 397 | 1 020 |
| Staff expenses | −1 464 | −1 248 | −1 440 | −1 695 | −1 493 | −1 000 | −1 192 | −2 260 | −2 129 | −2 528 | −2 130 | −1 508 | −680 | −243 | −152 | −406 | −556 |
| EBITDA | 863 | 575 | 889 | 988 | 1 085 | 754 | 601 | 1 014 | 430 | 1 416 | 1 133 | 30 266 | 59 | −858 | −560 | 207 | −303 |
| Depreciation & amort. | −205 | −280 | −359 | −415 | −440 | −355 | −378 | −445 | −548 | −560 | −550 | −486 | −363 | −227 | −419 | −399 | −317 |
| EBIT | 658 | 295 | 530 | 573 | 645 | 399 | 223 | 570 | −118 | 857 | 583 | 29 780 | −304 | −1 086 | −979 | −192 | −620 |
| Net financials | −182 | −137 | −140 | −170 | −159 | −82 | −95 | −182 | −136 | −114 | −163 | −245 | 40 | 18 | −230 | 470 | −48 |
| Profit before tax | 476 | 159 | 390 | 403 | 486 | 317 | 128 | 388 | −254 | 742 | 420 | 29 535 | −264 | −1 068 | −1 209 | 277 | −668 |
| Tax | 133 | 45 | 80 | 82 | 105 | 35 | 9 | 61 | −83 | 126 | 76 | 6 498 | −59 | −231 | −214 | 54 | −146 |
| Net profit | 342 | 114 | 310 | 321 | 381 | 282 | 119 | 327 | −171 | 616 | 344 | 23 037 | −205 | −837 | −996 | 224 | −521 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 517 | 6 008 | 8 035 | 7 351 | 7 296 | 7 247 | 6 895 | 8 927 | 8 485 | 8 221 | 17 362 | 36 059 | 33 380 | 30 663 | 27 528 | 27 430 | 26 667 |
| Equity | 1 427 | 1 541 | 1 851 | 2 172 | 2 553 | 3 105 | 3 224 | 3 551 | 3 380 | 3 480 | 3 824 | 26 861 | 26 657 | 25 520 | 23 474 | 23 698 | 23 176 |
| Long-term debt | 3 405 | 3 992 | 4 823 | 4 579 | 4 168 | 3 804 | 3 441 | 5 164 | 4 763 | 4 151 | 9 080 | 6 514 | 5 328 | 4 214 | 3 288 | 2 569 | 2 871 |
| Short-term debt | 685 | 476 | 1 361 | 601 | 575 | 337 | 229 | 212 | 342 | 591 | 4 458 | 2 683 | 1 395 | 930 | 766 | 1 164 | 620 |
| Total debt | 4 090 | 4 468 | 6 185 | 5 179 | 4 743 | 4 142 | 3 671 | 5 375 | 5 105 | 4 742 | 13 538 | 9 197 | 6 723 | 5 143 | 4 055 | 3 733 | 3 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Eriksen | Deputy Member | 0 companies |
| John Roger Eriksen | Chairman | 0 companies |