| Revenue | NOK 21,9M | +29% |
| EBITDA | NOK 5,7M | +76% |
| Net profit | NOK 2M | +39% |
| Total assets | NOK 24M | +38% |
| Equity | NOK 11,8M | +74% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 509 | 3 947 | 5 409 | 6 326 | 9 166 | 10 362 | 10 601 | 9 391 | 7 234 | 8 539 | 8 751 | 12 240 | 11 878 | 12 711 | 12 599 | 16 988 | 21 936 |
| Staff expenses | −2 840 | −3 235 | −3 280 | −4 829 | −5 310 | −4 907 | −6 165 | −6 065 | −7 153 | −6 289 | −9 418 | −10 504 | −8 630 | −9 911 | −10 757 | −9 666 | −11 712 |
| EBITDA | −296 | −573 | 571 | −860 | 287 | 470 | −156 | −787 | −3 001 | −1 287 | −4 689 | −2 432 | −450 | −1 654 | −3 360 | 3 225 | 5 665 |
| Depreciation & amort. | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −912 | −2 796 |
| EBIT | −311 | −573 | 571 | −860 | 287 | 470 | −156 | −787 | −3 001 | −1 287 | −4 689 | −2 432 | −450 | −1 654 | −3 360 | 2 313 | 2 869 |
| Net financials | 976 | −52 | −10 | 4 | −2 | 3 | −4 | 8 | −175 | −931 | −206 | −419 | −192 | −345 | −306 | −425 | −515 |
| Profit before tax | 664 | −625 | 561 | −856 | 285 | 473 | −160 | −779 | −3 176 | −2 218 | −4 895 | −2 851 | −642 | −1 999 | −3 666 | 1 888 | 2 354 |
| Tax | −0 | −58 | −380 | −227 | −137 | −9 | −277 | −484 | −999 | −592 | −936 | −842 | −367 | −681 | −942 | 433 | 327 |
| Net profit | 664 | −567 | 941 | −629 | 423 | 482 | 117 | −295 | −2 177 | −1 626 | −3 959 | −2 009 | −275 | −1 318 | −2 723 | 1 455 | 2 027 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 687 | 1 401 | 2 148 | 1 808 | 2 595 | 3 985 | 3 885 | 4 854 | 5 997 | 13 018 | 8 009 | 9 959 | 8 499 | 10 283 | 10 549 | 17 427 | 24 049 |
| Equity | 827 | 261 | 1 201 | 573 | 995 | 1 477 | 1 594 | 2 899 | 722 | 7 096 | 3 137 | 1 128 | 853 | 2 534 | −189 | 6 765 | 11 792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 390 | 0 | 3 053 | 3 500 | 2 500 | 5 000 | 5 000 | 5 000 | 7 745 | 5 495 | 7 495 |
| Short-term debt | 859 | 1 140 | 946 | 1 235 | 1 599 | 2 508 | 1 901 | 1 954 | 2 222 | 2 422 | 2 372 | 3 832 | 2 647 | 2 749 | 2 993 | 5 166 | 4 762 |
| Total debt | 859 | 1 140 | 946 | 1 235 | 1 599 | 2 508 | 2 291 | 1 954 | 5 275 | 5 922 | 4 872 | 8 832 | 7 647 | 7 749 | 10 738 | 10 661 | 12 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Braconda As | Company | 33.0% | 33.0% | 2023 |
Wtgc As | Company | 28.5% | 28.5% | 2023 |
Durabo As | Company | 28.5% | 28.5% | 2023 |
Utsikten Eiendom As | Company | 4.9% | 4.9% | 2023 |
| Individual | 3.2% | 3.2% | 2023 | |
Investimenti As | Company | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mård Steinar Askim | Chief Executive Officer | 0 companies |
| Nils Olav Rislå | Board of Directors | 0 companies |
| Nils Olof Olsson | Chairman | 0 companies |
| Knut Amund Knutsen Gulsvik | Board of Directors | 0 companies |
| Knut Gulsvik | Board of Directors | 0 companies |
| Martin Firing Jørgensen | Chairman | 0 companies |
| Simona Trombetta | Board of Directors | 0 companies |
| John Erik Syren | Board of Directors | 0 companies |