| Revenue | NOK 32,8M | -32% |
| EBITDA | NOK -142K | -103% |
| Net profit | NOK -415K | -111% |
| Total assets | NOK 32,1M | +67% |
| Equity | NOK 29,6M | +279% |
| Employees | 35 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 272 | 3 898 | 4 599 | 5 592 | 7 214 | 7 812 | 8 279 | 10 660 | 19 341 | 26 147 | 26 823 | 31 654 | 38 184 | 38 602 | 48 430 | 32 785 |
| Staff expenses | −2 761 | −2 564 | −2 771 | −3 448 | −5 162 | −5 723 | −6 373 | −7 110 | −10 586 | −13 448 | −17 746 | −23 441 | −28 585 | −30 463 | −31 194 | −25 181 |
| EBITDA | 1 038 | 725 | 1 197 | 1 300 | 1 062 | 634 | 580 | 1 122 | 3 072 | 3 746 | 3 206 | 2 913 | 3 906 | 3 605 | 4 308 | −142 |
| Depreciation & amort. | −6 | −0 | −4 | −17 | −23 | −30 | −36 | −75 | −81 | −100 | −82 | −121 | −249 | −340 | −429 | −477 |
| EBIT | 1 032 | 725 | 1 193 | 1 283 | 1 039 | 604 | 544 | 1 048 | 2 991 | 3 646 | 3 124 | 2 792 | 3 658 | 3 265 | 3 879 | −619 |
| Net financials | 115 | 44 | 37 | 42 | 38 | 26 | 18 | 16 | 18 | 25 | 31 | 82 | 84 | 66 | 752 | 204 |
| Profit before tax | 1 148 | 770 | 1 230 | 1 325 | 1 076 | 630 | 563 | 1 064 | 3 009 | 3 672 | 3 155 | 2 873 | 3 741 | 3 331 | 4 631 | −415 |
| Tax | 327 | 220 | 346 | 372 | 307 | 187 | 164 | 296 | 768 | 892 | 738 | 625 | 824 | 736 | 893 | −0 |
| Net profit | 821 | 550 | 884 | 953 | 769 | 444 | 399 | 768 | 2 241 | 2 780 | 2 417 | 2 248 | 2 917 | 2 595 | 3 737 | −415 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 136 | 2 552 | 3 156 | 3 588 | 3 816 | 3 387 | 3 747 | 5 514 | 8 869 | 12 342 | 13 345 | 15 769 | 20 039 | 20 878 | 19 204 | 32 104 |
| Equity | 1 104 | 1 127 | 1 211 | 1 219 | 1 253 | 1 697 | 1 896 | 2 159 | 3 350 | 5 101 | 6 574 | 8 822 | 9 534 | 6 270 | 7 803 | 29 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 9 | 0 | 0 | 2 440 |
| Short-term debt | 2 032 | 1 425 | 1 945 | 2 368 | 2 563 | 1 690 | 1 851 | 3 355 | 5 519 | 7 241 | 6 771 | 6 940 | 10 496 | 14 607 | 11 401 | 96 |
| Total debt | 2 032 | 1 425 | 1 945 | 2 369 | 2 563 | 1 690 | 1 851 | 3 355 | 5 519 | 7 241 | 6 771 | 6 947 | 10 505 | 14 607 | 11 401 | 2 536 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 85.0% | 85.0% | 2022 | |
| Individual | 9.8% | 9.8% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Mausethagen | Board of Directors | 0 companies |
| Jan Olav Vestrum | Board of Directors | 0 companies |
| Vidar Tronsaune | Chairman | 0 companies |
| Per Gunnar Tronsli | Chairman | 0 companies |
| Sigmund Mikael Grønland | Board of Directors | 0 companies |
| Magne Nordgård | Board of Directors | 0 companies |
| Sem Thomas Fossum | Board of Directors | 0 companies |
| Eirik Arne Martin Vefsnmo | Board of Directors | 0 companies |