| Revenue | NOK 784K | +10% |
| EBITDA | NOK -119K | -388% |
| Net profit | NOK -119K | -323% |
| Total assets | NOK 741K | -26% |
| Equity | NOK 437K | -21% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 56 | 15 | 459 | 937 | 472 | 283 | 555 | 607 | 0 | 9 | 252 | 109 | 172 | 713 | 784 |
| Staff expenses | −0 | −0 | −0 | −0 | −344 | −344 | −460 | −221 | −427 | −276 | 34 | −0 | −0 | −0 | −457 | −506 | −672 |
| EBITDA | −15 | −13 | −21 | −63 | 49 | 350 | −155 | −18 | −9 | 165 | 11 | −7 | 207 | 42 | −361 | 41 | −119 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −14 | −0 | −0 | −0 |
| EBIT | −15 | −13 | −21 | −63 | 49 | 350 | −155 | −18 | −9 | 165 | 11 | −7 | 201 | 28 | −361 | 41 | −119 |
| Net financials | 1 | 22 | 245 | 0 | 0 | 6 | 10 | 3 | 1 | 4 | 20 | −63 | 27 | 39 | 185 | 12 | −0 |
| Profit before tax | −15 | 9 | 224 | −63 | 53 | 356 | −144 | −14 | −8 | 169 | 31 | −71 | 227 | 67 | −176 | 53 | −119 |
| Tax | −0 | −0 | 55 | −0 | 15 | 90 | −0 | −0 | −0 | 8 | 10 | 4 | 50 | 18 | −0 | −0 | −0 |
| Net profit | −15 | 9 | 169 | −63 | 39 | 266 | −144 | −14 | −8 | 161 | 21 | −75 | 177 | 49 | −176 | 53 | −119 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 844 | 1 896 | 1 119 | 399 | 569 | 999 | 796 | 552 | 742 | 877 | 565 | 482 | 757 | 743 | 833 | 1 003 | 741 |
| Equity | 119 | 128 | — | 234 | 272 | 538 | 394 | 379 | 371 | 532 | 553 | 478 | 655 | 704 | 503 | 556 | 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 725 | 1 769 | 822 | 165 | 296 | 461 | 402 | 173 | 371 | 345 | 12 | 4 | 101 | 39 | 330 | 447 | 304 |
| Total debt | 1 725 | 1 769 | 822 | 165 | 296 | 461 | 402 | 173 | 371 | 345 | 12 | 4 | 101 | 39 | 330 | 447 | 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Deputy Member | Deputy Member | 2013 | — | — |
LT Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lill Therese Scheie Berg | Deputy Member | 0 companies |
| Lill Therese Scheie | Deputy Member | 0 companies |
| Heidi Mosleth Scheie | Chairman | 0 companies |