| Revenue | NOK 935K | +13% |
| EBITDA | NOK 543K | +8% |
| Net profit | NOK 1,1M | +423% |
| Total assets | NOK 11,5M | +11% |
| Equity | NOK 3,4M | +50% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 65 | 133 | 106 | 118 | 212 | 232 | 301 | 359 | 411 | 434 | 452 | 462 | 503 | 446 | 591 | 824 | 935 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 11 | 87 | 81 | −124 | 57 | 123 | 197 | 224 | 275 | 180 | 311 | 327 | 356 | 208 | 368 | 501 | 543 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 11 | 87 | 81 | −124 | 57 | 123 | 197 | 224 | 275 | 180 | 311 | 327 | 356 | 208 | 368 | 501 | 543 |
| Net financials | 0 | −1 | 87 | −0 | −36 | −113 | −51 | −65 | −54 | −23 | −2 | −26 | −9 | −10 | −90 | −95 | −224 | 596 |
| Profit before tax | 0 | 9 | 173 | 80 | −160 | −56 | 72 | 131 | 170 | 251 | 178 | 285 | 319 | 347 | 118 | 273 | 277 | 1 140 |
| Tax | −0 | −0 | 13 | 23 | −0 | −0 | −0 | −0 | 43 | 61 | 40 | 68 | 66 | 73 | 20 | 60 | 61 | 8 |
| Net profit | 0 | 9 | 161 | 58 | −160 | −56 | 72 | 131 | 127 | 190 | 138 | 217 | 253 | 273 | 98 | 213 | 216 | 1 132 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 200 | 4 211 | 4 215 | 4 282 | 4 200 | 4 202 | 4 215 | 4 238 | 4 587 | 4 341 | 4 316 | 4 325 | 4 692 | 11 210 | 11 320 | 10 371 | 11 461 |
| Equity | — | 883 | 1 044 | 1 101 | 942 | 886 | 958 | 1 089 | 1 216 | 1 406 | 1 544 | 1 761 | 2 014 | 2 288 | 1 986 | 2 199 | 2 275 | 3 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 314 | 3 244 | 3 126 | 2 979 | 3 120 | 2 757 | 2 487 | 2 245 | 2 328 | 9 122 | 8 958 | 8 084 | 7 831 |
| Short-term debt | 0 | 0 | 13 | 23 | 0 | 0 | 0 | 0 | 43 | 61 | 40 | 68 | 66 | 76 | 102 | 162 | 12 | 222 |
| Total debt | 0 | 3 317 | 3 167 | 3 113 | 3 341 | 3 314 | 3 244 | 3 126 | 3 022 | 3 181 | 2 797 | 2 555 | 2 311 | 2 404 | 9 224 | 9 121 | 8 096 | 8 053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AT Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Tørnquist | Chief Executive Officer | 0 companies |
| Andreas Tørnquist | Contact Person | 0 companies |
| Andreas Belsvik Tørnquist | Chairman | 0 companies |
| Franziska Elise Tørnquist | Chairman | 0 companies |