| Revenue | NOK 113 | -100% |
| EBITDA | NOK -568K | -105% |
| Net profit | NOK -40,1M | -464% |
| Total assets | NOK 168,2M | -6% |
| Equity | NOK 83M | -30% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 188 | 1 226 | 1 252 | 1 231 | 1 307 | 1 318 | 1 086 | 1 296 | 1 085 | 1 969 | 1 352 | 1 419 | 1 473 | 846 | 8 382 | 12 234 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −263 | −1 202 | −730 | −0 | −0 | −0 | −320 | −347 | −299 |
| EBITDA | 998 | 1 037 | 1 038 | 927 | 1 046 | 1 050 | 701 | 938 | −40 | 198 | 1 | 767 | 962 | −227 | 6 552 | 11 127 | −568 |
| Depreciation & amort. | −26 | −25 | −24 | −31 | −24 | −28 | −29 | −29 | −29 | −33 | −139 | −160 | −166 | −179 | −158 | −0 | −0 |
| EBIT | 972 | 1 012 | 1 015 | 897 | 1 022 | 1 022 | 672 | 908 | −70 | 166 | −138 | 607 | 796 | −406 | 6 394 | 11 127 | −568 |
| Net financials | −1 142 | −898 | −933 | −678 | −698 | −712 | −589 | −392 | −451 | −473 | −462 | −857 | −809 | 2 098 | −271 | 2 160 | −37 494 |
| Profit before tax | −170 | 115 | 82 | 219 | 324 | 310 | 83 | 517 | −521 | −307 | −600 | −250 | −13 | 1 692 | 6 123 | 13 287 | −38 062 |
| Tax | −31 | 3 | 23 | 61 | 91 | 87 | 23 | 136 | −48 | −0 | −0 | −0 | −0 | −0 | 1 341 | 2 262 | 2 060 |
| Net profit | −140 | 112 | 59 | 158 | 233 | 223 | 61 | 381 | −473 | −307 | −600 | −250 | −13 | 1 692 | 4 782 | 11 025 | −40 121 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 843 | 14 711 | 15 000 | 14 924 | 15 008 | 15 268 | 15 089 | 15 678 | 15 529 | 16 183 | 22 464 | 22 360 | 21 353 | 46 896 | 181 975 | 179 850 | 168 245 |
| Equity | 133 | 245 | 304 | 461 | 695 | 918 | 978 | 1 359 | 886 | 579 | −21 | −271 | −284 | 24 752 | 108 827 | 118 577 | 83 046 |
| Long-term debt | 14 091 | 14 094 | 14 112 | 14 248 | 14 090 | 14 096 | 13 978 | 13 898 | 14 260 | 14 411 | 22 107 | 22 315 | 21 484 | 21 557 | 70 531 | 56 654 | 83 826 |
| Short-term debt | 619 | 372 | 584 | 215 | 223 | 254 | 132 | 421 | 382 | 1 192 | 377 | 316 | 152 | 586 | 2 617 | 4 619 | 1 372 |
| Total debt | 14 710 | 14 466 | 14 696 | 14 463 | 14 313 | 14 350 | 14 110 | 14 318 | 14 643 | 15 603 | 22 485 | 22 632 | 21 637 | 22 143 | 73 148 | 61 273 | 85 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rcr Property Group As | Company | 99.8% | 99.8% | 2024 |
Hjo Invest As | Company | 97.0% | 97.0% | 2022 |
Xania Group As | Company | 2.7% | 2.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Guro Mæhlum | Chief Executive Officer | 0 companies |
| Carl Göran Åkerberg | Chairman | 0 companies |
| Emma Christina Steen Åkerberg | Board of Directors | 0 companies |
| Emil Eriksrød | Chairman | 0 companies |
| Harald James Otterhaug | Chairman | 0 companies |
| Pål Sørvang Winter | Chairman | 0 companies |