| Revenue | NOK 13,9M | +58% |
| EBITDA | NOK -1,3M | -115% |
| Net profit | NOK -1,4M | -112% |
| Total assets | NOK 4,6M | +163% |
| Equity | NOK -1,2M | +19% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 854 | 8 229 | 11 388 | 8 806 | 13 910 |
| Staff expenses | −3 371 | −3 507 | −6 324 | −3 677 | −8 660 |
| EBITDA | −217 | −108 | −1 405 | −616 | −1 326 |
| Depreciation & amort. | −29 | −35 | −70 | −128 | −193 |
| EBIT | −245 | −143 | −1 475 | −744 | −1 519 |
| Net financials | −0 | 6 | 3 | −86 | −247 |
| Profit before tax | −246 | −137 | −1 472 | −831 | −1 766 |
| Tax | −52 | −28 | −324 | −181 | −385 |
| Net profit | −194 | −108 | −1 148 | −650 | −1 381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 125 | 2 756 | 1 801 | 1 758 | 4 627 |
| Equity | 373 | 265 | −884 | −1 534 | −1 240 |
| Long-term debt | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 700 | 2 492 | 2 685 | 3 292 | 5 867 |
| Total debt | 752 | 2 492 | 2 685 | 3 292 | 5 867 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Meinich-Bache | Chief Executive Officer | 0 companies |
| Erik Berg | Chairman | 0 companies |
| Anikken Berg | Board of Directors | 0 companies |