| Revenue | NOK 35,9M | +69% |
| EBITDA | NOK 1,2M | +2274% |
| Net profit | NOK 613K | +183% |
| Total assets | NOK 11,1M | -20% |
| Equity | NOK 1,8M | +1% |
| Employees | 9 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 926 | 43 273 | 23 185 | 27 692 | 18 796 | 23 586 | 15 697 | 21 962 | 17 769 | 30 509 | 16 496 | 15 503 | 18 227 | 30 287 | 21 246 | 35 904 |
| Staff expenses | −17 962 | −18 622 | −15 554 | −11 261 | −10 997 | −12 304 | −9 198 | −7 944 | −9 484 | −11 141 | −10 211 | −9 272 | −10 270 | −11 184 | −12 547 | −9 716 |
| EBITDA | −716 | −3 759 | −6 908 | 800 | −962 | 1 173 | 611 | 2 171 | 845 | 1 468 | 403 | 404 | 450 | 1 110 | −55 | 1 195 |
| Depreciation & amort. | −388 | −325 | −219 | −199 | −232 | −327 | −307 | −221 | −163 | −149 | −134 | −65 | −38 | −42 | −32 | −232 |
| EBIT | −1 104 | −4 084 | −7 128 | 601 | −1 194 | 846 | 304 | 1 950 | 682 | 1 319 | 270 | 339 | 412 | 1 068 | −87 | 963 |
| Net financials | −776 | −401 | −1 672 | −165 | −242 | −246 | −209 | −264 | −112 | −229 | −225 | −638 | −166 | −69 | −650 | −350 |
| Profit before tax | −1 880 | −4 486 | −8 799 | 435 | −1 436 | 600 | 96 | 1 686 | 570 | 1 090 | 45 | −299 | 247 | 999 | −737 | 613 |
| Tax | −333 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −500 | −0 | −0 | −0 | −0 |
| Net profit | −1 547 | −4 486 | −8 799 | 435 | −1 436 | 600 | 96 | 1 686 | 570 | 1 090 | 45 | 201 | 247 | 999 | −737 | 613 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 349 | 14 106 | 8 391 | 8 838 | 9 361 | 9 757 | 9 642 | 7 120 | 7 936 | 10 430 | 9 966 | 10 272 | 12 922 | 12 474 | 13 873 | 11 072 |
| Equity | 71 | 1 585 | 186 | 621 | −815 | −215 | −119 | 1 000 | 1 070 | 2 160 | 2 205 | 2 406 | 2 452 | 2 502 | 1 765 | 1 778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 600 | 800 | 0 |
| Short-term debt | 16 279 | 12 521 | 8 205 | 8 216 | 10 176 | 9 971 | 9 761 | 6 120 | 6 866 | 8 271 | 7 761 | 7 866 | 10 470 | 8 373 | 11 308 | 9 294 |
| Total debt | 16 279 | 12 521 | 8 205 | 8 216 | 10 176 | 9 971 | 9 761 | 6 120 | 6 866 | 8 271 | 7 761 | 7 866 | 10 470 | 9 973 | 12 108 | 9 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stavanger Inkubator As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Andreas Olsen | Chief Executive Officer | 0 companies |
| Christian Jerejian Friestad | Chairman | 0 companies |
| Andreas Melvær | Board of Directors | 0 companies |
| Eli Kleppe | Board of Directors | 0 companies |
| Linda Voll | Board of Directors | 0 companies |