| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | +27% |
| Net profit | NOK 11,1M | -1% |
| Total assets | NOK 331,7M | -2% |
| Equity | NOK 323,9M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 5 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −679 | −784 |
| EBITDA | −221 | −137 | −193 | −101 | −178 | −329 | −310 | −502 | −854 | −1 139 | −806 | −526 | −395 | −472 | −483 | −1 615 | −1 181 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −221 | −137 | −193 | −101 | −178 | −329 | −310 | −502 | −854 | −1 139 | −806 | −526 | −395 | −472 | −483 | −1 615 | −1 181 |
| Net financials | 278 | 75 275 | −26 | 2 481 | 0 | 363 | 0 | 0 | 0 | 0 | 837 | 0 | −2 157 | 8 273 | 264 123 | 15 988 | 15 397 |
| Profit before tax | 57 | 75 137 | −219 | 2 380 | 2 445 | 34 | 709 | 14 813 | −1 478 | 1 414 | 31 | −2 | −2 552 | 7 801 | 263 640 | 14 374 | 14 215 |
| Tax | −0 | 1 587 | −0 | 21 | −0 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 147 | 1 144 | 3 162 | 3 127 |
| Net profit | 57 | 73 551 | −219 | 2 359 | 2 445 | 25 | 709 | 14 813 | −1 478 | 1 414 | 31 | −2 | −2 552 | 6 654 | 262 496 | 11 212 | 11 088 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 719 | 139 859 | 56 458 | 56 334 | 56 967 | 57 005 | 57 799 | 121 791 | 118 999 | 120 145 | 120 279 | 134 623 | 133 630 | 162 809 | 450 198 | 337 429 | 331 722 |
| Equity | 53 818 | 52 369 | 52 150 | 54 510 | 56 954 | 56 979 | 57 687 | 72 500 | 71 022 | 72 436 | 72 467 | 72 465 | 69 913 | 76 567 | 339 064 | 317 275 | 323 863 |
| Long-term debt | 10 269 | 0 | 2 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 313 | 0 | 58 356 | 66 772 | 0 | 0 | 0 |
| Short-term debt | 632 | 77 221 | 1 508 | 25 | 13 | 26 | 112 | 116 | 360 | 1 725 | 3 498 | 3 631 | 5 361 | 19 469 | 111 134 | 20 154 | 7 859 |
| Total debt | 10 901 | 87 489 | 4 308 | 1 825 | 0 | 26 | 112 | 49 291 | 47 977 | 47 709 | 47 811 | 62 158 | 63 717 | 86 242 | 111 134 | 20 154 | 7 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Luthersk Misjonssamband Avd Forening | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David Semb | Chief Executive Officer | 0 companies |
| Ole Karsten Øie | Deputy Member | 0 companies |
| Morten Ivar Pettersen | Board of Directors | 0 companies |
| Gunnar Uglem | Chairman | 0 companies |
| Erlend Synnes-Sandberg | Board of Directors | 0 companies |
| Kjetil Rege | Board of Directors | 0 companies |
| Terje Skolt | Board of Directors | 0 companies |
| Øystein Frøysa | Board of Directors | 0 companies |
| Gunnstein Koch | Board of Directors | 0 companies |
| Jon Olav Østhus | Chairman | 0 companies |
| Per Inge Søreng | Board of Directors | 0 companies |