| Revenue | NOK 3,8M | -16% |
| EBITDA | NOK -356K | -1186% |
| Net profit | NOK -281K | -1416% |
| Total assets | NOK 609K | -66% |
| Equity | NOK -20K | -108% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 677 | 4 672 | 5 828 | 5 324 | 5 366 | 5 222 | 5 503 | 4 668 | 5 016 | 5 236 | 5 032 | 4 794 | 4 252 | 4 515 | 5 114 | 4 501 | 3 764 |
| Staff expenses | −0 | −3 990 | −2 854 | −3 020 | −2 719 | −2 675 | −2 700 | −2 767 | −2 133 | −2 837 | −2 642 | −1 972 | −2 153 | −1 558 | −1 873 | −2 084 | −1 838 | −1 831 |
| EBITDA | 0 | 312 | 17 | 44 | 100 | 701 | 166 | 531 | 460 | 18 | 252 | 193 | 44 | 330 | 110 | 315 | 33 | −356 |
| Depreciation & amort. | −0 | −262 | −0 | −0 | −20 | −59 | −103 | −121 | −123 | −159 | −93 | −69 | −76 | −73 | −40 | −17 | −15 | −7 |
| EBIT | 0 | 50 | 17 | 44 | 81 | 641 | 63 | 410 | 338 | −141 | 159 | 123 | −32 | 257 | 70 | 298 | 18 | −362 |
| Net financials | 0 | −38 | 0 | 5 | 5 | 3 | 4 | 4 | 3 | −13 | 3 | 2 | −0 | 6 | 10 | 8 | 9 | 2 |
| Profit before tax | 0 | 12 | 18 | 50 | 86 | 644 | 67 | 413 | 341 | −154 | 162 | 125 | −33 | 263 | 80 | 306 | 27 | −360 |
| Tax | −0 | 6 | 5 | 15 | 25 | 182 | 22 | 112 | 97 | −35 | 42 | 31 | −7 | 58 | 17 | 67 | 6 | −79 |
| Net profit | 0 | 6 | 13 | 35 | 61 | 463 | 45 | 301 | 244 | −119 | 120 | 94 | −26 | 205 | 62 | 239 | 21 | −281 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 086 | 1 164 | 1 297 | 1 243 | 1 808 | 1 386 | 1 757 | 1 572 | 1 730 | 1 576 | 1 814 | 1 456 | 1 684 | 1 485 | 1 872 | 1 767 | 609 |
| Equity | — | 498 | 511 | 612 | 708 | 795 | 840 | 845 | 827 | 835 | 845 | 856 | 831 | 862 | 924 | 939 | 260 | −20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 588 | 654 | 684 | 535 | 1 013 | 545 | 912 | 745 | 895 | 731 | 958 | 625 | 822 | 561 | 933 | 1 506 | 630 |
| Total debt | 0 | 588 | 654 | 684 | 535 | 1 013 | 545 | 912 | 745 | 895 | 731 | 958 | 625 | 822 | 561 | 933 | 1 506 | 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sfg As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Tjeran Haugen | Chief Executive Officer | 0 companies |
| Benjamin Lysebo | Chief Executive Officer | 0 companies |
| Roy Widar Furulund | Chief Executive Officer | 0 companies |
| Geir Schjerpen Rønningen | Chairman | 0 companies |
| Gunnar Bjønness | Board of Directors | 0 companies |