| Revenue | NOK 5,8M | +52% |
| EBITDA | NOK 3,4M | +242% |
| Net profit | NOK 2,8M | +406% |
| Total assets | NOK 14,8M | +5% |
| Equity | NOK 13,9M | +14% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 679 | 2 699 | 13 189 | 10 685 | 9 506 | 14 147 | 7 150 | 1 618 | 4 926 | 17 906 | 1 568 | 8 325 | 50 842 | 411 | 3 839 | 5 839 |
| Staff expenses | −1 316 | −1 207 | −1 413 | −1 536 | −1 231 | −1 496 | −1 467 | −1 216 | −1 253 | −1 663 | −1 638 | −1 664 | −1 930 | −1 962 | −2 097 | −2 106 |
| EBITDA | 4 563 | 181 | 11 368 | 8 538 | 8 002 | 12 173 | 5 281 | 25 | 3 377 | 15 719 | −491 | 6 220 | 48 493 | −2 425 | 979 | 3 352 |
| Depreciation & amort. | −26 | −30 | −12 | −20 | −34 | −17 | −5 | −11 | −11 | −6 | −0 | −0 | −35 | −7 | −18 | −18 |
| EBIT | 4 538 | 151 | 11 355 | 8 519 | 7 968 | 12 156 | 5 276 | 14 | 3 365 | 15 713 | −491 | 6 220 | 48 458 | −2 432 | 962 | 3 334 |
| Net financials | −37 | −33 | −4 | 527 | 612 | 984 | 148 | −5 705 | −1 963 | 1 511 | 799 | 1 532 | −474 | 13 415 | −174 | 253 |
| Profit before tax | 4 501 | 118 | 11 352 | 9 046 | 8 580 | 13 140 | 5 424 | −5 692 | 1 402 | 17 224 | 307 | 7 753 | 47 984 | 10 983 | 788 | 3 587 |
| Tax | 1 286 | 53 | 3 189 | 2 430 | 2 279 | 3 355 | 1 446 | −1 144 | 823 | 3 287 | −80 | 1 378 | 10 659 | −432 | 226 | 745 |
| Net profit | 3 214 | 65 | 8 163 | 6 616 | 6 301 | 9 785 | 3 978 | −4 547 | 579 | 13 937 | 387 | 6 375 | 37 325 | 11 415 | 562 | 2 843 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 384 | 2 479 | 14 783 | 11 808 | 10 338 | 16 378 | 16 183 | 9 869 | 9 653 | 24 496 | 18 716 | 19 287 | 45 355 | 12 385 | 14 034 | 14 757 |
| Equity | 641 | 706 | 1 669 | 1 185 | 2 103 | 9 888 | 13 866 | 9 319 | 8 898 | 20 835 | 18 422 | 17 547 | 7 533 | 11 598 | 12 160 | 13 853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 743 | 1 773 | 13 115 | 10 624 | 8 235 | 6 490 | 2 316 | 549 | 755 | 3 661 | 294 | 1 739 | 37 821 | 787 | 1 874 | 904 |
| Total debt | 5 743 | 1 773 | 13 115 | 10 624 | 8 235 | 6 490 | 2 316 | 549 | 755 | 3 661 | 294 | 1 739 | 37 821 | 787 | 1 874 | 904 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Bernhard Waage | Board of Directors | 0 companies |
| Lilli-Anne Alver | Board of Directors | 0 companies |
| Ivan Ove Alver | Chairman | 0 companies |