| Revenue | NOK 116,4M | -66% |
| EBITDA | NOK -31,9M | +27% |
| Net profit | NOK 26,3M | +335% |
| Total assets | NOK 854,3M | -38% |
| Equity | NOK 667,1M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 189 830 | 252 647 | 385 486 | 337 432 | 116 413 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 638 | 10 421 | 30 299 | −43 929 | −31 906 |
| Depreciation & amort. | −95 | −95 | −95 | −95 | −155 |
| EBIT | −10 733 | 10 326 | 30 204 | −44 024 | −32 061 |
| Net financials | 567 | 620 | 142 189 | 44 792 | 47 905 |
| Profit before tax | −10 166 | 10 946 | 172 393 | 768 | 15 844 |
| Tax | −2 684 | −753 | 6 087 | −5 289 | −10 482 |
| Net profit | −7 482 | 11 699 | 166 306 | 6 057 | 26 326 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 750 681 | 784 765 | 939 789 | 1 369 302 | 854 271 |
| Equity | 467 005 | 498 623 | 664 929 | 640 807 | 667 133 |
| Long-term debt | 114 531 | 114 640 | 120 727 | 454 459 | 122 948 |
| Short-term debt | 169 145 | 171 501 | 154 133 | 274 038 | 64 191 |
| Total debt | 283 676 | 286 141 | 274 860 | 728 497 | 187 139 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vera Maike Marlene Houck | Chief Executive Officer | 0 companies |
| Thomas Dørum | Deputy Chairman | 0 companies |
| Mari Storholt | Board of Directors | 0 companies |
| Johan Bruun | Chairman | 0 companies |
| Christian Vammervold Dreyer | Chairman | 0 companies |
| Atle Thorsell | Board of Directors | 0 companies |
| Julija Molandsveen | Chairman | 0 companies |
| Amber Ingelin Akosua Arthur | Board of Directors | 0 companies |
| Irene Kristiansen | Board of Directors | 0 companies |