| Revenue | NOK 28,1M | +83% |
| EBITDA | NOK -4,4M | +4% |
| Net profit | NOK -3,6M | +7% |
| Total assets | NOK 20,7M | +110% |
| Equity | NOK 3,9M | -3% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 954 | 62 366 | 101 620 | 216 830 | 79 718 | 68 511 | 43 370 | 60 445 | 43 642 | 31 519 | 42 428 | 15 370 | 28 076 |
| Staff expenses | −6 625 | −6 489 | −8 115 | −10 898 | −9 946 | −9 927 | −7 368 | −5 388 | −4 585 | −8 292 | −13 508 | −12 302 | −14 884 |
| EBITDA | −3 254 | 702 | 3 070 | 11 948 | −5 942 | −2 378 | −5 005 | 1 987 | −1 272 | −3 926 | −5 603 | −4 606 | −4 418 |
| Depreciation & amort. | −148 | −96 | −39 | −274 | −69 | −115 | −139 | −208 | −85 | −689 | −256 | −195 | −146 |
| EBIT | −3 402 | 606 | 3 031 | 11 674 | −6 011 | −2 493 | −5 144 | 1 778 | −1 357 | −4 616 | −5 859 | −4 802 | −4 564 |
| Net financials | 52 | −14 | 53 | 441 | 119 | 39 | −95 | −443 | −514 | −10 | 3 | −189 | −99 |
| Profit before tax | −3 350 | 592 | 3 084 | 12 115 | −5 893 | −2 454 | −5 239 | 1 336 | −1 871 | −4 626 | −5 856 | −4 990 | −4 663 |
| Tax | −936 | 237 | 836 | 3 055 | −1 465 | −559 | −1 123 | 399 | −301 | −1 012 | −1 284 | −1 093 | −1 021 |
| Net profit | −2 414 | 355 | 2 248 | 9 061 | −4 428 | −1 895 | −4 116 | 937 | −1 570 | −3 614 | −4 572 | −3 898 | −3 642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 901 | 18 545 | 60 705 | 48 393 | 27 376 | 31 648 | 17 364 | 13 287 | 27 518 | 13 733 | 7 911 | 9 848 | 20 701 |
| Equity | 3 333 | 3 688 | 5 035 | 9 696 | 5 268 | 3 373 | 1 261 | 111 | 7 189 | 5 511 | 2 104 | 3 986 | 3 886 |
| Long-term debt | 0 | 0 | 0 | 2 093 | 0 | 0 | 1 467 | 2 339 | 715 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 569 | 14 858 | 55 670 | 36 604 | 22 108 | 28 275 | 14 637 | 10 836 | 19 614 | 8 222 | 5 807 | 5 861 | 16 815 |
| Total debt | 24 569 | 14 858 | 55 670 | 38 698 | 22 108 | 28 275 | 16 103 | 13 176 | 20 329 | 8 222 | 5 807 | 5 861 | 16 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Allier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Fossmark Hopp | Chief Executive Officer | 0 companies |
| Eirik Fossmark Lohne | Chief Executive Officer | 0 companies |
| Magne Stunner | Board of Directors | 0 companies |
| Jorunn Vikdal Løyning | Chairman | 0 companies |
| Stian Lavik | Chairman | 0 companies |
| Britt Mjellem | Chairman | 0 companies |