| Revenue | NOK 50,9M | -7% |
| EBITDA | NOK -2,1M | -524% |
| Net profit | NOK -1,9M | -6375% |
| Total assets | NOK 8,9M | -25% |
| Equity | NOK 331K | -85% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 55 029 | 57 795 | 56 365 | 54 775 | 50 934 |
| Staff expenses | −17 721 | −20 308 | −22 324 | −20 417 | −19 990 |
| EBITDA | 3 096 | 2 192 | −849 | 500 | −2 120 |
| Depreciation & amort. | −166 | −261 | −292 | −405 | −314 |
| EBIT | 2 929 | 1 931 | −1 141 | 95 | −2 434 |
| Net financials | −55 | 35 | 37 | −53 | −53 |
| Profit before tax | 2 874 | 1 966 | −1 104 | 42 | −2 486 |
| Tax | 633 | 435 | −239 | 11 | −546 |
| Net profit | 2 241 | 1 532 | −865 | 31 | −1 940 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 471 | 12 861 | 12 304 | 11 987 | 8 934 |
| Equity | 3 148 | 3 105 | 2 240 | 2 271 | 331 |
| Long-term debt | 0 | 0 | 926 | 823 | 717 |
| Short-term debt | 9 323 | 9 756 | 9 138 | 8 893 | 7 887 |
| Total debt | 9 323 | 9 756 | 10 064 | 9 716 | 8 604 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
IB Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Individual | 7% | 7% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingfrid Breilid Thorsen | Chief Executive Officer | 0 companies |
| Kenneth Jacobsen | Chief Executive Officer | 0 companies |
| Rune Brandstadmoen | Chairman | 0 companies |