| Revenue | NOK 33,8M | -13% |
| EBITDA | NOK -642K | -160% |
| Net profit | NOK -1,8M | -359% |
| Total assets | NOK 7,4M | -60% |
| Equity | NOK 1,1M | -60% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 740 | 86 189 | 79 850 | 87 078 | 90 398 | 92 110 | 85 804 | 74 542 | 61 390 | 50 698 | 48 967 | 42 767 | 38 945 | 33 770 |
| Staff expenses | −12 784 | −18 835 | −19 446 | −18 062 | −19 799 | −20 200 | −21 290 | −19 754 | −20 203 | −18 359 | −24 522 | −11 011 | −10 611 | −10 391 |
| EBITDA | 5 950 | 6 305 | 2 807 | 7 759 | 7 987 | 8 763 | 4 926 | 3 247 | −3 800 | −7 097 | −25 042 | −617 | 1 063 | −642 |
| Depreciation & amort. | −2 228 | −4 169 | −4 908 | −4 119 | −2 792 | −2 538 | −2 223 | −4 859 | −7 422 | −7 781 | −7 823 | −2 947 | −1 764 | −1 718 |
| EBIT | 3 722 | 2 136 | −2 101 | 3 640 | 5 195 | 6 225 | 2 703 | −1 612 | −11 222 | −14 878 | −32 865 | −3 564 | −700 | −2 360 |
| Net financials | 0 | 96 | 130 | −2 390 | 288 | 354 | 246 | −3 | −241 | −153 | −303 | −519 | 285 | 21 |
| Profit before tax | 3 722 | 2 232 | −1 971 | 1 249 | 5 483 | 6 580 | 2 949 | −1 615 | −11 463 | −15 030 | −33 168 | −4 083 | −415 | −2 339 |
| Tax | 1 041 | 625 | −508 | 1 082 | 1 303 | 1 576 | 263 | −1 157 | −2 611 | −3 553 | −7 216 | −819 | −27 | −559 |
| Net profit | 2 681 | 1 607 | −1 462 | 167 | 4 180 | 5 004 | 2 686 | −458 | −8 852 | −11 477 | −25 952 | −3 264 | −388 | −1 780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 951 | 19 121 | 19 167 | 15 939 | 17 595 | 19 828 | 18 091 | 26 363 | 35 607 | 39 590 | 35 092 | 51 218 | 18 478 | 7 400 |
| Equity | 8 780 | 7 387 | 5 925 | 3 092 | 3 272 | 1 976 | 4 662 | 6 097 | 7 893 | 9 448 | −7 923 | 14 963 | 2 680 | 1 080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 055 | 7 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 170 | 11 734 | 13 242 | 12 847 | 14 323 | 17 852 | 13 429 | 16 211 | 20 713 | 30 142 | 43 016 | 36 254 | 15 798 | 6 320 |
| Total debt | 13 170 | 11 734 | 13 242 | 12 847 | 14 323 | 17 852 | 13 429 | 20 266 | 27 713 | 30 142 | 43 016 | 36 254 | 15 798 | 6 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aller Media As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Schultz Roede | Chief Executive Officer | 0 companies |
| Lis Pedersen Strøm | Chief Executive Officer | 0 companies |
| Henning Frode Holm | Chief Executive Officer | 0 companies |
| Stephan Granhaug | Deputy Chairman | 0 companies |
| Anne Marit Hjelme | Board of Directors | 0 companies |
| Ingrid Skogrand | Board of Directors | 0 companies |
| Andreas Hagen Tønsberg | Chairman | 0 companies |
| Dag Birger Sørsdahl | Chairman | 0 companies |
| Henrikke Hovda Larsen | Board of Directors | 0 companies |
| Ingeborg Heldal | Board of Directors | 0 companies |
| Eirik Harildstad | Board of Directors | 0 companies |
| Nicolai Skarsgård | Board of Directors | 0 companies |
| Karina Dahling Ehrenclou | Chairman | 0 companies |
| Peder Nikolai Svartis Engesæth | Board of Directors | 0 companies |