| Revenue | NOK 518,4M | -2% |
| EBITDA | NOK 346,2M | -6% |
| Net profit | NOK 291,9M | -8% |
| Total assets | NOK 3,1B | +3% |
| Equity | NOK 2B | +2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 520 | 153 220 | 148 985 | 168 135 | 188 298 | 222 159 | 259 614 | 366 169 | 273 447 | 324 476 | 446 000 | 528 424 | 518 357 |
| Staff expenses | −32 625 | −24 299 | −18 496 | −13 507 | −12 352 | −12 949 | −10 973 | −9 216 | −9 058 | −10 158 | −9 060 | −9 221 | −5 535 |
| EBITDA | 84 747 | 71 479 | 60 878 | 64 753 | 102 096 | 108 385 | 164 734 | 220 925 | 233 954 | 241 240 | 297 282 | 369 087 | 346 168 |
| Depreciation & amort. | −1 101 | −395 | −1 940 | −9 072 | −12 880 | −16 755 | −18 354 | −22 421 | −17 861 | −22 306 | −26 129 | −25 410 | −23 146 |
| EBIT | 83 646 | 71 084 | 58 938 | 55 680 | 89 215 | 91 631 | 146 381 | 198 504 | 216 093 | 218 934 | 271 153 | 343 677 | 323 021 |
| Net financials | −19 370 | −127 009 | 61 863 | 47 085 | 87 258 | 63 261 | 107 808 | 331 051 | 123 115 | 411 589 | 150 359 | 58 534 | 41 115 |
| Profit before tax | 64 276 | −55 924 | 120 801 | 102 765 | 176 473 | 154 892 | 254 189 | 529 554 | 339 208 | 630 523 | 421 512 | 402 211 | 364 136 |
| Tax | 18 095 | −15 320 | 21 682 | 21 200 | 18 517 | 26 074 | 34 245 | 43 058 | 50 333 | 47 368 | 62 875 | 85 053 | 72 214 |
| Net profit | 46 181 | −40 604 | 99 118 | 81 565 | 157 956 | 128 818 | 219 944 | 486 497 | 288 875 | 583 155 | 358 637 | 317 159 | 291 922 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 846 884 | 2 005 658 | 2 101 173 | 2 150 784 | 2 181 529 | 2 714 922 | 2 925 906 | 3 013 753 | 3 009 989 | 3 219 151 | 3 098 182 | 2 957 996 | 3 055 140 |
| Equity | 280 114 | 1 848 883 | 1 893 001 | 1 924 566 | 2 022 521 | 2 090 313 | 2 210 257 | 2 496 754 | 2 484 723 | 2 566 583 | 2 325 220 | 1 996 843 | 2 036 751 |
| Long-term debt | 1 475 327 | 0 | 0 | 0 | 0 | 341 708 | 468 292 | 200 000 | 80 000 | 0 | 0 | 0 | 667 155 |
| Short-term debt | 91 442 | 156 775 | 208 172 | 226 218 | 159 008 | 282 901 | 247 357 | 316 999 | 445 265 | 652 567 | 772 961 | 961 153 | 351 234 |
| Total debt | 1 566 770 | 156 775 | 208 172 | 226 218 | 159 008 | 624 609 | 715 649 | 516 999 | 525 265 | 652 567 | 772 961 | 961 153 | 1 018 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2013 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tomra Systems Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Karin Sagemo | Deputy Member | 0 companies |
| Tom Ludvigsen Eng | Chief Executive Officer | 0 companies |
| Eva Sagemo | Chairman | 0 companies |
| Hans Stefan Ranstrand | Chairman | 0 companies |
| Espen Gundersen | Board of Directors | 0 companies |