| Revenue | NOK 6,6M | +3% |
| EBITDA | NOK 4,1M | +16% |
| Net profit | NOK 4,1M | -32% |
| Total assets | NOK 30,1M | -2% |
| Equity | NOK 8,8M | +65% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 876 | 2 112 | 2 553 | 2 103 | 2 325 | 2 163 | 3 480 | 4 153 | 4 175 | 4 306 | 4 882 | 5 214 | 5 630 | 5 474 | 5 706 | 6 364 | 6 566 |
| Staff expenses | −434 | −428 | −434 | −398 | −461 | −434 | −434 | −434 | −432 | −561 | −695 | −727 | −741 | −814 | −831 | −835 | −869 |
| EBITDA | 1 110 | 1 176 | 1 518 | 1 250 | 1 140 | 1 265 | 2 191 | 2 846 | 2 708 | 2 604 | 2 125 | 1 994 | 2 963 | 3 325 | −3 463 | 3 507 | 4 066 |
| Depreciation & amort. | −327 | −483 | −487 | −487 | −487 | −781 | −1 070 | −1 068 | −1 071 | −1 071 | −1 140 | −1 191 | −1 215 | −736 | −711 | −648 | −596 |
| EBIT | 783 | 693 | 1 031 | 763 | 653 | 483 | 1 121 | 1 778 | 1 636 | 1 532 | 985 | 802 | 1 747 | 2 589 | −4 175 | 2 859 | 3 470 |
| Net financials | −530 | −460 | −381 | −392 | −258 | −342 | −1 181 | −1 076 | −830 | 271 | 1 718 | −747 | −447 | 1 457 | 78 | 3 729 | 1 691 |
| Profit before tax | 253 | 233 | 649 | 371 | 395 | 141 | −61 | 702 | 806 | 1 804 | 2 703 | 55 | 1 300 | 4 046 | −4 096 | 6 588 | 5 161 |
| Tax | 77 | 66 | 140 | 104 | 70 | 69 | −0 | 140 | 200 | 173 | 67 | 121 | 178 | 450 | −900 | 635 | 1 107 |
| Net profit | 175 | 167 | 509 | 267 | 325 | 72 | −61 | 563 | 606 | 1 630 | 2 636 | −65 | 1 122 | 3 596 | −3 196 | 5 953 | 4 054 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 698 | 8 313 | 8 433 | 8 286 | 8 195 | 22 489 | 25 224 | 24 542 | 23 782 | 22 924 | 22 635 | 21 599 | 22 689 | 31 465 | 27 059 | 30 681 | 30 060 |
| Equity | 230 | 397 | 906 | 1 173 | 1 498 | 1 371 | 1 310 | 1 253 | 1 859 | 2 089 | 4 225 | 3 160 | 3 283 | 5 878 | 2 382 | 5 336 | 8 790 |
| Long-term debt | 8 150 | 7 671 | 7 225 | 6 712 | 6 232 | 19 840 | 23 699 | 22 408 | 21 030 | 19 643 | 18 283 | 17 606 | 18 485 | 22 513 | 23 108 | 21 542 | 19 975 |
| Short-term debt | 318 | 246 | 302 | 401 | 464 | 1 278 | 214 | 881 | 893 | 1 193 | 127 | 833 | 921 | 3 075 | 1 569 | 3 804 | 1 296 |
| Total debt | 8 468 | 7 916 | 7 527 | 7 113 | 6 697 | 21 118 | 23 914 | 23 289 | 21 923 | 20 835 | 18 410 | 18 439 | 19 406 | 25 587 | 24 677 | 25 346 | 21 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2000 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Beate Storli | Deputy Member | 0 companies |
| Stig Arne Mathiassen | Chief Executive Officer | 0 companies |