| Revenue | NOK 27,5M | -3% |
| EBITDA | NOK 4,1M | -27% |
| Net profit | NOK 3,2M | -25% |
| Total assets | NOK 15M | -9% |
| Equity | NOK 7,1M | +1% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 543 | 0 | 0 | 20 762 | 23 117 | 22 829 | 20 218 | 19 411 | 21 159 | 23 609 | 26 052 | 26 322 | 28 260 | 27 541 |
| Staff expenses | −2 184 | −0 | −0 | −2 710 | −2 795 | −2 872 | −2 790 | −2 896 | −2 652 | −2 646 | −2 952 | −3 349 | −3 567 | −3 577 |
| EBITDA | 3 528 | 0 | 0 | 3 693 | 4 152 | 4 006 | 2 764 | 2 813 | 3 709 | 4 702 | 5 101 | 4 890 | 5 536 | 4 068 |
| Depreciation & amort. | −93 | −0 | −0 | −21 | −125 | −126 | −133 | −136 | −133 | −25 | −90 | −124 | −158 | −177 |
| EBIT | 3 435 | 0 | 0 | 3 672 | 4 028 | 3 880 | 2 631 | 2 677 | 3 576 | 4 677 | 5 011 | 4 766 | 5 378 | 3 891 |
| Net financials | 60 | 0 | 0 | 60 | 43 | 32 | 25 | 30 | 47 | 34 | 21 | 80 | 198 | 269 |
| Profit before tax | 3 483 | 0 | 0 | 3 732 | 4 071 | 3 912 | 2 657 | 2 707 | 3 623 | 4 711 | 5 032 | 4 846 | 5 575 | 4 160 |
| Tax | 976 | −0 | −0 | 1 011 | 1 104 | 981 | 640 | 624 | 797 | 1 038 | 1 107 | 1 066 | 1 226 | 916 |
| Net profit | 2 508 | 0 | 0 | 2 721 | 2 967 | 2 932 | 2 017 | 2 083 | 2 826 | 3 673 | 3 925 | 3 780 | 4 349 | 3 244 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 493 | — | — | 8 734 | 9 339 | 9 438 | 8 987 | 8 627 | 9 709 | 13 369 | 13 119 | 14 519 | 16 453 | 15 013 |
| Equity | 2 946 | — | — | 3 027 | 3 033 | 3 965 | 3 965 | 3 966 | 6 792 | 8 965 | 5 890 | 6 670 | 7 019 | 7 063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 547 | 0 | 0 | 5 707 | 6 306 | 5 473 | 5 022 | 4 661 | 2 917 | 4 404 | 7 229 | 7 849 | 9 434 | 7 950 |
| Total debt | 5 547 | 0 | 0 | 5 707 | 6 306 | 5 473 | 5 022 | 4 661 | 2 917 | 4 404 | 7 229 | 7 849 | 9 434 | 7 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Deputy Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øyehol Eiendom As | Company | 51.0% | 51.0% | 2022 |
Sørensen & Hagen As | Company | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margrete Sørensen | Chief Executive Officer | 0 companies |
| Dag Tore Hagen | Deputy Chairman | 0 companies |
| Tore Øyehol | Board of Directors | 0 companies |
| Ole Kristian Øyehol | Chairman | 0 companies |
| Dag Thore Hagen | Deputy Chairman | 0 companies |