| Revenue | NOK 45M | +1% |
| EBITDA | NOK 3,8M | -33% |
| Net profit | NOK 2,5M | -44% |
| Total assets | NOK 32,9M | +22% |
| Equity | NOK 14,9M | +12% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 183 | 42 904 | 34 955 | 44 682 | 44 999 |
| Staff expenses | −7 208 | −7 309 | −8 885 | −11 237 | −15 301 |
| EBITDA | 1 290 | −2 448 | 693 | 5 608 | 3 773 |
| Depreciation & amort. | −113 | −106 | −90 | −184 | −285 |
| EBIT | 1 177 | −2 554 | 602 | 5 424 | 3 488 |
| Net financials | −23 | 2 | −1 126 | 322 | −191 |
| Profit before tax | 1 154 | −2 551 | −524 | 5 745 | 3 297 |
| Tax | 260 | −556 | 121 | 1 172 | 751 |
| Net profit | 895 | −1 996 | −644 | 4 574 | 2 547 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 002 | 15 234 | 27 184 | 26 903 | 32 893 |
| Equity | 9 398 | 7 402 | 10 468 | 13 326 | 14 872 |
| Long-term debt | 3 126 | 2 626 | 4 586 | 4 586 | 8 426 |
| Short-term debt | 7 478 | 5 205 | 12 130 | 8 992 | 9 594 |
| Total debt | 10 604 | 7 832 | 16 716 | 13 577 | 18 020 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 8.5% | 8.5% | 2024 | |
| Individual | 8.5% | 8.5% | 2024 | |
| Individual | 8% | 8% | 2024 | |
| Individual | 7% | 7% | 2024 | |
| Individual | 7% | 7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Mong | Chairman | 0 companies |
| Erik Shelby | Board of Directors | 0 companies |
| Jan Thore Hetland | Board of Directors | 0 companies |