| Revenue | NOK 584K | +13% |
| EBITDA | NOK 198K | +20% |
| Net profit | NOK 158K | +24% |
| Total assets | NOK 4,7M | +2% |
| Equity | NOK 4,6M | +4% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 086 | 4 005 | 1 985 | 1 399 | 1 787 | 1 921 | 1 621 | 2 093 | 1 184 | 830 | 878 | 570 | 351 | 331 | 466 | 519 | 584 |
| Staff expenses | −549 | −714 | −590 | −520 | −1 393 | −526 | −644 | −630 | −646 | −283 | −277 | −230 | −106 | −8 | −14 | −0 | −4 |
| EBITDA | 383 | 621 | 270 | 128 | −287 | 379 | 316 | −30 | −316 | 45 | −25 | −118 | −116 | 42 | 47 | 165 | 198 |
| Depreciation & amort. | −80 | −152 | −138 | −138 | −95 | −5 | −3 | −29 | −21 | −30 | −15 | −10 | −6 | −8 | −0 | −0 | −0 |
| EBIT | 303 | 469 | 133 | −9 | −382 | 374 | 313 | −59 | −337 | 16 | −40 | −129 | −122 | 34 | 47 | 165 | 198 |
| Net financials | 321 | −4 | 115 | 160 | −291 | 134 | −372 | −113 | −90 | −84 | −90 | −78 | −7 | −2 | 1 | −1 | 9 |
| Profit before tax | 623 | 465 | 248 | 150 | −673 | 508 | −58 | −172 | −427 | −69 | −129 | −207 | −129 | 32 | 48 | 164 | 207 |
| Tax | 177 | 127 | 58 | 44 | 49 | 98 | 59 | −79 | −97 | −10 | −25 | −43 | −28 | 7 | 11 | 37 | 48 |
| Net profit | 447 | 338 | 190 | 106 | −721 | 410 | −117 | −93 | −330 | −59 | −104 | −163 | −100 | 25 | 37 | 127 | 158 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 630 | 10 250 | 7 338 | 7 753 | 6 459 | 6 500 | 5 792 | 7 182 | 6 731 | 6 556 | 6 369 | 5 370 | 4 524 | 4 579 | 4 749 | 4 589 | 4 691 |
| Equity | 7 016 | 6 944 | 7 134 | 7 240 | 6 118 | 5 729 | 5 145 | 5 053 | 4 723 | 4 664 | 4 560 | 4 396 | 4 296 | 4 321 | 4 358 | 4 486 | 4 644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 948 | 1 884 | 1 816 | 1 748 | 774 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 599 | 3 307 | 204 | 513 | 340 | 771 | 643 | 181 | 125 | 77 | 62 | 199 | 228 | 258 | 391 | 104 | 47 |
| Total debt | 3 613 | 3 307 | 204 | 513 | 340 | 771 | 646 | 2 129 | 2 009 | 1 893 | 1 810 | 973 | 228 | 258 | 391 | 104 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tanja Solstad Marring | Deputy Member | 0 companies |
| Torleif Solstad | Chairman | 0 companies |