| Revenue | NOK 25K | — |
| EBITDA | NOK -229K | +21% |
| Net profit | NOK -11,7M | -2455% |
| Total assets | NOK 874,6M | +0% |
| Equity | NOK 394,4M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 29 | 20 | 42 | 20 | 35 | 26 | 7 550 | 10 843 | 19 147 | 14 110 | 98 236 | 356 | 69 | 24 | 0 | 25 |
| Staff expenses | −7 | −6 | −0 | −7 | −1 | −0 | −7 | −3 037 | −12 | −1 | −1 794 | −1 033 | −1 374 | −0 | −0 | −0 | −0 |
| EBITDA | −131 | −80 | −81 | −87 | −92 | −71 | −85 | 1 696 | 4 421 | 7 066 | 4 013 | 93 569 | −1 388 | −253 | −237 | −291 | −229 |
| Depreciation & amort. | −0 | −0 | −3 | −39 | −58 | −58 | −63 | −457 | −293 | −2 241 | −2 595 | −958 | −17 | −17 | −17 | −16 | −8 |
| EBIT | −131 | −80 | −84 | −125 | −149 | −129 | −148 | 1 239 | 4 128 | 4 825 | 1 419 | 92 611 | −1 405 | −269 | −254 | −308 | −237 |
| Net financials | 161 | −355 | 27 | 34 | 146 | −462 | −716 | −1 179 | −4 010 | −5 387 | −4 088 | −11 321 | 14 631 | −2 114 | 13 462 | 958 | −14 606 |
| Profit before tax | 29 | −436 | −57 | −92 | −3 | −590 | −864 | 59 | 118 | −562 | −2 669 | 81 290 | 13 226 | −2 384 | 13 208 | 650 | −14 842 |
| Tax | −76 | 81 | −18 | −28 | −1 | −146 | 134 | 3 | 15 | 392 | −1 214 | 23 730 | 2 430 | −524 | 2 906 | 153 | −3 148 |
| Net profit | 106 | −517 | −39 | −64 | −2 | −445 | −998 | 57 | 103 | −953 | −1 455 | 57 561 | 10 795 | −1 859 | 10 302 | 497 | −11 695 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 314 | 5 497 | 5 500 | 5 452 | 12 958 | 21 041 | 79 310 | 89 851 | 325 831 | 447 493 | 514 773 | 643 174 | 569 311 | 586 550 | 770 260 | 876 662 | 874 611 |
| Equity | 5 878 | 5 361 | 5 322 | 5 258 | 5 256 | 5 888 | 5 826 | 5 883 | 118 130 | 116 356 | 168 833 | 310 497 | 321 275 | 331 291 | 327 554 | 406 050 | 394 356 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 500 | 6 500 | 5 500 | 81 183 | 156 391 | 130 522 | 312 421 | 321 996 | 105 870 | 226 063 | 419 798 | 437 862 | 478 903 |
| Short-term debt | 435 | 135 | 178 | 194 | 202 | 8 653 | 67 984 | 2 785 | 51 310 | 200 615 | 29 903 | 6 161 | 136 273 | 29 196 | 22 908 | 32 749 | 1 352 |
| Total debt | 435 | 135 | 178 | 194 | 7 702 | 15 153 | 73 484 | 83 968 | 207 701 | 331 137 | 342 324 | 328 157 | 242 143 | 255 259 | 442 706 | 470 612 | 480 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MA Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magne Arvesen & Sønner As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Arne Arvesen | Chief Executive Officer | 0 companies |
| Marius Arvesen | Deputy Member | 0 companies |
| Børge Arvesen | Chairman | 0 companies |
| Jostein Arvesen | Board of Directors | 0 companies |