| Revenue | NOK 1M | +3812% |
| EBITDA | NOK 912K | +549% |
| Net profit | NOK 633K | +344% |
| Total assets | NOK 6,3M | -7% |
| Equity | NOK 2,2M | +40% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 759 | 1 953 | 459 | 661 | 584 | 724 | 0 | 198 | 0 | 50 | 515 | 770 | 538 | 136 | 471 | 26 | 1 035 |
| Staff expenses | −429 | −422 | −423 | −424 | −495 | −412 | −0 | −0 | −115 | −186 | −0 | −442 | −134 | −0 | −240 | −0 | −0 |
| EBITDA | 967 | 1 076 | −640 | −423 | −404 | 104 | −17 | 187 | −197 | −178 | 486 | 216 | 218 | 36 | 83 | −203 | 912 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 967 | 1 076 | −640 | −423 | −404 | 104 | −17 | 187 | −197 | −178 | 486 | 216 | 218 | 36 | 83 | −203 | 912 |
| Net financials | −497 | −738 | 483 | −203 | −222 | −209 | 0 | −0 | −118 | −116 | −115 | −117 | −96 | −30 | 0 | −57 | −279 |
| Profit before tax | 470 | 337 | −157 | −626 | −626 | −105 | −17 | 187 | −314 | −294 | 371 | 100 | 123 | 6 | 83 | −260 | 633 |
| Tax | −0 | 398 | −236 | 205 | 174 | −242 | −5 | 91 | −55 | −44 | 108 | 22 | 474 | −0 | −0 | −0 | −0 |
| Net profit | 470 | −61 | 79 | −831 | −801 | 136 | −12 | 96 | −260 | −250 | 263 | 78 | −351 | 6 | 83 | −260 | 633 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 062 | 7 966 | 5 995 | 5 601 | 5 296 | 5 875 | 5 856 | 5 982 | 5 860 | 5 896 | 6 006 | 6 078 | 5 911 | 5 875 | 6 418 | 6 729 | 6 266 |
| Equity | 3 621 | 3 544 | 3 349 | 2 518 | 1 717 | 2 203 | 2 190 | 2 287 | 2 027 | 1 777 | 2 041 | 2 118 | 1 767 | 1 773 | 1 856 | 1 596 | 2 229 |
| Long-term debt | 0 | 0 | 0 | 2 957 | 3 427 | 3 592 | 3 592 | 3 592 | 3 592 | 3 563 | 3 821 | 3 696 | 3 976 | 4 005 | 4 345 | 4 545 | 3 950 |
| Short-term debt | 3 445 | 1 175 | 124 | 127 | 153 | 80 | 74 | 104 | 241 | 556 | 145 | 264 | 168 | 97 | 217 | 588 | 87 |
| Total debt | 4 441 | 4 421 | 2 646 | 3 084 | 3 579 | 3 672 | 3 666 | 3 695 | 3 832 | 4 119 | 3 965 | 3 959 | 4 144 | 4 102 | 4 562 | 5 133 | 4 037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Wabø | Deputy Member | 0 companies |
| Erik Bruu | Chairman | 0 companies |