| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | +13% |
| Net profit | NOK 554K | +139% |
| Total assets | NOK 1,7M | +48% |
| Equity | NOK 1,7M | +48% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 721 | 2 632 | 2 438 | 2 306 | 2 600 | 2 313 | 1 974 | 2 626 | 3 053 | 3 362 | 3 473 | 4 399 | 3 536 | 292 | 112 | 0 | 0 |
| Staff expenses | −0 | −399 | −194 | −253 | −274 | −311 | −338 | −368 | −491 | −527 | −620 | −762 | −929 | −777 | 0 | −0 | −0 | −0 |
| EBITDA | 0 | 45 | 26 | 12 | −128 | 342 | −246 | −403 | 54 | 21 | 50 | 58 | 252 | 27 | 85 | 55 | −40 | −34 |
| Depreciation & amort. | −0 | −56 | −47 | −45 | −14 | −9 | −0 | −11 | −16 | −22 | −56 | −66 | −67 | −67 | −22 | −0 | −0 | −0 |
| EBIT | 0 | −11 | −22 | −33 | −142 | 333 | −246 | −414 | 37 | −0 | −6 | −8 | 186 | −40 | 63 | 55 | −40 | −34 |
| Net financials | 0 | 9 | 8 | 19 | −301 | 241 | 62 | 512 | 116 | 6 | 18 | 15 | 15 | 14 | 1 | 1 | −1 371 | 589 |
| Profit before tax | 0 | −2 | −13 | −13 | −443 | 573 | −184 | 98 | 153 | 6 | 13 | 7 | 200 | −25 | 64 | 56 | −1 410 | 554 |
| Tax | −0 | 1 | −1 | −0 | −0 | 65 | −0 | −0 | −0 | −0 | −0 | −0 | −46 | −4 | 14 | 12 | 23 | −0 |
| Net profit | 0 | −3 | −12 | −14 | −443 | 508 | −184 | 98 | 153 | 6 | 13 | 7 | 246 | −21 | 50 | 44 | −1 434 | 554 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 912 | 915 | 3 499 | 3 431 | 3 924 | 3 404 | 3 060 | 3 252 | 3 302 | 8 284 | 3 959 | 2 993 | 1 132 | 730 | 347 | 1 158 | 1 711 |
| Equity | — | 290 | 278 | 2 264 | 1 821 | 2 329 | 2 145 | 2 243 | 2 396 | 2 402 | 2 415 | 421 | 667 | 646 | 296 | 340 | 1 156 | 1 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 622 | 637 | 1 235 | 1 610 | 1 595 | 1 259 | 817 | 856 | 901 | 5 869 | 3 537 | 2 326 | 486 | 434 | 7 | 2 | 0 |
| Total debt | 0 | 622 | 637 | 1 235 | 1 610 | 1 595 | 1 259 | 817 | 856 | 901 | 5 869 | 3 537 | 2 326 | 486 | 434 | 7 | 2 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Heggem | Chairman | 0 companies |