| Revenue | NOK 2M | -31% |
| EBITDA | NOK -219K | +80% |
| Net profit | NOK 400K | -93% |
| Total assets | NOK 29,4M | -1% |
| Equity | NOK 29,2M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 883 | 152 218 | 179 177 | 2 311 | 2 366 | 2 634 | 2 561 | 2 807 | 3 126 | 3 189 | 3 231 | 4 539 | 4 388 | 3 879 | 3 864 | 2 894 | 2 000 |
| Staff expenses | −949 | −18 754 | −27 257 | −1 006 | −1 006 | −1 310 | −1 094 | −1 245 | −1 315 | −1 354 | −2 475 | −3 427 | −3 530 | −2 765 | −2 780 | −2 335 | −990 |
| EBITDA | −8 | 2 873 | 5 095 | −78 | 13 | 43 | 28 | −247 | −26 | −180 | −1 462 | −632 | −344 | −35 | −94 | −1 113 | −219 |
| Depreciation & amort. | −0 | −1 297 | −1 938 | −0 | −0 | −0 | −16 | −19 | −23 | −12 | −20 | −80 | −32 | −32 | −11 | −2 | −0 |
| EBIT | −8 | 1 576 | 3 157 | −78 | 13 | 43 | 13 | −266 | −49 | −192 | −1 482 | −712 | −376 | −67 | −105 | −1 115 | −219 |
| Net financials | 869 | −36 | −388 | 1 856 | 732 | −880 | 1 079 | 5 415 | 3 236 | 2 089 | 1 652 | 720 | 5 271 | 4 546 | 4 687 | 6 939 | 571 |
| Profit before tax | 861 | 1 541 | 2 770 | 1 778 | 745 | −837 | 1 092 | 5 150 | 3 187 | 1 897 | 170 | 9 | 4 895 | 4 478 | 4 582 | 5 824 | 353 |
| Tax | 8 | 342 | 758 | −0 | 19 | 30 | 203 | 366 | 6 | −20 | 30 | −17 | 270 | 402 | 223 | −31 | −48 |
| Net profit | 853 | 1 199 | 2 012 | 1 778 | 726 | −867 | 889 | 4 784 | 3 181 | 1 917 | 139 | 25 | 4 625 | 4 076 | 4 359 | 5 855 | 400 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 154 | 42 415 | 51 834 | 18 647 | 19 747 | 18 410 | 19 296 | 24 551 | 26 055 | 25 835 | 25 889 | 27 568 | 31 388 | 35 563 | 39 453 | 29 671 | 29 430 |
| Equity | 13 602 | 14 554 | 16 787 | 17 657 | 18 299 | 16 516 | 17 321 | 20 921 | 23 262 | 24 467 | 24 606 | 25 451 | 29 824 | 33 901 | 37 756 | 29 330 | 29 199 |
| Long-term debt | 0 | 9 880 | 10 950 | 0 | 0 | 1 140 | 891 | 642 | 393 | 327 | 225 | 193 | 123 | 77 | 33 | 33 | 0 |
| Short-term debt | 551 | 17 981 | 24 097 | 989 | 1 448 | 754 | 1 084 | 2 988 | 2 400 | 1 041 | 1 057 | 1 923 | 1 440 | 1 586 | 1 665 | 308 | 231 |
| Total debt | 551 | 27 862 | 35 048 | 989 | 1 448 | 1 894 | 1 975 | 3 630 | 2 793 | 1 368 | 1 282 | 2 117 | 1 564 | 1 663 | 1 698 | 341 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SØ Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hovland Holding As | Company | 16.7% | 16.7% | 2024 |
Abk Invest As | Company | 8.9% | 8.9% | 2024 |
Kori As | Company | 8.9% | 8.9% | 2024 |
Rørlien Holding As | Company | 8.8% | 8.8% | 2024 |
Reisemålsutvikling As | Company | 8.3% | 8.3% | 2024 |
Hana Holding As | Company | 8.3% | 8.3% | 2024 |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 6.7% | 6.7% | 2022 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 6.6% | 6.6% | 2022 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Bernhard Hana | Chief Executive Officer | 0 companies |
| Svein Øvsthus | Deputy Member | 0 companies |
| Brit Ingunn Hana | Board of Directors | 0 companies |
| Lars Selheim | Board of Directors | 0 companies |
| Anne Berit Rørlien | Chairman | 0 companies |
| Stig Kåre Trå | Board of Directors | 0 companies |
| Anders Lid | Board of Directors | 0 companies |