| Revenue | NOK 684,7M | +50% |
| EBITDA | NOK 68,8M | +494% |
| Net profit | NOK 44,7M | +256% |
| Total assets | NOK 172M | -8% |
| Equity | NOK 21,9M | +196% |
| Employees | 81 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 969 | 588 920 | 393 011 | 625 323 | 511 358 | 496 663 | 421 118 | 585 825 | 515 618 | 399 075 | 400 123 | 424 835 | 526 617 | 237 526 | 128 954 | 457 248 | 684 680 |
| Staff expenses | −182 303 | −178 648 | −122 552 | −154 987 | −156 716 | −165 208 | −168 939 | −180 566 | −196 318 | −153 897 | −116 918 | −133 391 | −134 705 | −98 399 | −61 415 | −96 961 | −134 273 |
| EBITDA | 66 426 | 51 251 | −3 142 | 44 712 | 38 111 | 1 170 | 5 146 | 58 986 | 16 591 | 3 195 | 12 738 | 26 252 | 29 303 | −54 585 | −48 975 | −17 495 | 68 843 |
| Depreciation & amort. | −8 799 | −8 942 | −9 947 | −8 274 | −8 263 | −19 971 | −5 794 | −6 807 | −8 975 | −8 934 | −8 450 | −9 682 | −13 042 | −8 099 | −7 129 | −6 275 | −5 773 |
| EBIT | 57 627 | 42 309 | −13 089 | 36 438 | 29 848 | −18 801 | −648 | 52 179 | 7 616 | −5 739 | 4 288 | 16 570 | 16 261 | −62 684 | −56 104 | −23 770 | 63 070 |
| Net financials | −7 888 | −2 087 | −2 840 | −2 081 | −1 616 | −1 441 | −4 139 | −1 823 | 749 | −531 | 77 | −2 504 | −2 922 | −2 066 | −2 669 | −13 020 | −5 764 |
| Profit before tax | 49 739 | 40 221 | −15 929 | 34 357 | 28 232 | −20 242 | −4 787 | 50 356 | 8 365 | −6 270 | 4 366 | 14 066 | 13 339 | −64 750 | −58 773 | −36 791 | 57 306 |
| Tax | 14 005 | 11 344 | −4 475 | 9 648 | 7 928 | −6 218 | −1 291 | 11 568 | 1 030 | −2 506 | −42 | 3 105 | 2 937 | −14 245 | −12 927 | −8 092 | 12 568 |
| Net profit | 35 734 | 28 877 | −11 455 | 24 709 | 20 304 | −14 023 | −3 496 | 38 788 | 7 335 | −3 764 | 4 408 | 10 961 | 10 402 | −50 505 | −45 846 | −28 698 | 44 738 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 187 | 249 719 | 217 514 | 268 159 | 232 037 | 305 999 | 239 312 | 305 610 | 214 836 | 179 453 | 304 418 | 261 267 | 214 408 | 100 977 | 152 444 | 186 522 | 172 021 |
| Equity | 51 150 | 51 124 | 39 669 | 64 379 | 23 745 | 61 489 | 57 992 | 66 780 | 70 872 | 67 107 | 71 515 | 30 596 | 42 947 | 9 253 | 5 845 | −22 853 | 21 885 |
| Long-term debt | −2 758 | −4 177 | −8 020 | −5 073 | 26 995 | 19 146 | 20 091 | 29 161 | 29 554 | 25 304 | 24 021 | 27 739 | 34 356 | 16 297 | 30 647 | 4 831 | 2 989 |
| Short-term debt | 155 195 | 169 358 | 150 752 | 171 895 | 177 990 | 223 944 | 160 797 | 209 669 | 114 410 | 87 042 | 208 883 | 202 932 | 137 106 | 75 427 | 115 951 | 204 544 | 147 147 |
| Total debt | 182 279 | 194 418 | 169 825 | 198 706 | 204 985 | 243 090 | 180 888 | 238 830 | 143 964 | 112 346 | 232 903 | 230 671 | 171 462 | 91 724 | 146 598 | 209 375 | 150 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2021 | — | — |
HT Deputy Member | Deputy Member | 2022 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agility Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Erik Lindberg | Deputy Member | 0 companies |
| Helge Tande | Deputy Member | 0 companies |
| Thomas Bergan | Chief Executive Officer | 0 companies |
| Arnt Jonny Skogsøy | Chief Executive Officer | 0 companies |
| Fredrik Johan Vollund Johannesen | Chief Executive Officer | 0 companies |
| Casper Andreas Corneliussen | Board of Directors | 0 companies |
| Ola Sætre | Board of Directors | 0 companies |
| Jone Skaara | Board of Directors | 0 companies |
| Arve Rørholt | Board of Directors | 0 companies |
| Øystein Matre | Chairman | 0 companies |
| Jan Erik Rugland | Chairman | 0 companies |
| Steinar Matre | Board of Directors | 0 companies |
| Gunnar Halvorsen | Board of Directors | 0 companies |
| Malin Skogsøy | Board of Directors | 0 companies |
| Odd Arild Nielsen | Board of Directors | 0 companies |
| Jørgen Lorentz Jørgensen | Board of Directors | 0 companies |
| Tove Nilsen Ljungquist | Board of Directors | 0 companies |
| Andreas Marø | Chairman | 0 companies |
| Hans Jakob Hegge | Board of Directors | 0 companies |