| Revenue | NOK 114,9M | +17% |
| EBITDA | NOK 1,3M | +121% |
| Net profit | NOK -146K | +98% |
| Total assets | NOK 53,8M | +46% |
| Equity | NOK 4,2M | +26% |
| Employees | 65 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 101 341 | 94 710 | 133 689 | 98 632 | 114 924 |
| Staff expenses | −55 580 | −54 548 | −61 474 | −52 939 | −50 986 |
| EBITDA | 3 486 | 856 | 4 377 | −6 290 | 1 313 |
| Depreciation & amort. | −1 488 | −905 | −955 | −817 | −668 |
| EBIT | 1 998 | −49 | 3 423 | −7 107 | 645 |
| Net financials | −897 | −577 | −1 027 | −732 | −821 |
| Profit before tax | 1 101 | −626 | 2 396 | −7 839 | −176 |
| Tax | 246 | −134 | 533 | −1 718 | −31 |
| Net profit | 855 | −492 | 1 862 | −6 121 | −146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 484 | 38 379 | 37 319 | 36 758 | 53 809 |
| Equity | 9 595 | 9 481 | 9 443 | 3 323 | 4 177 |
| Long-term debt | 175 | 0 | 366 | 197 | 17 |
| Short-term debt | 31 714 | 28 898 | 27 510 | 33 238 | 49 614 |
| Total debt | 31 889 | 28 898 | 27 876 | 33 435 | 49 632 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BT Deputy Member | Deputy Member | 2023 |
TI Chief Executive Officer | Chief Executive Officer | 2022 |
ØN Deputy Member | Deputy Member | 2025 |
KE Deputy Member | Deputy Member | 2025 |
| Former (6) | ||
JT Deputy Member | Deputy Member | 2021 – 2023 |
RB Deputy Member | Deputy Member | 2020 – 2021 |
ØR Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
VL Deputy Member | Deputy Member | 2023 – 2024 |
IT Deputy Member | Deputy Member | 2021 – 2023 |
JG Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Terje Hansen | Deputy Member | 0 companies |
| Jan Terje Anthonisen | Deputy Member | 0 companies |
| Tor Ivar Jensaas | Chief Executive Officer | 0 companies |
| Rino Bjørnø | Deputy Member | 0 companies |
| Øystein Roland Haldorsen | Chief Executive Officer | 0 companies |
| Øyvind Nordgaard Bekkelund | Deputy Member | 0 companies |
| Vidar Lid | Deputy Member | 0 companies |
| Kim Espen Bjervamoen | Deputy Member | 0 companies |
| Inge Thorsberg | Deputy Member | 0 companies |
| Jan Gjertsen | Chief Executive Officer | 0 companies |
| Even Hatlo Andersen | Board of Directors | 0 companies |
| Christian Ekeberg | Chairman | 0 companies |
| Maren Charlotte Wetlesen | Board of Directors | 0 companies |
| Henning Jørnsen | Chairman | 0 companies |
| Christian Sørensen | Board of Directors | 0 companies |
| Kjell Ivar Øen Eltvik | Board of Directors | 0 companies |
| Trond Morten Hassum | Chairman | 0 companies |
| Tom Egil Flata | Board of Directors | 0 companies |