| Revenue | NOK 25,9M | +40% |
| EBITDA | NOK -2,6M | -74% |
| Net profit | NOK -2,5M | -79% |
| Total assets | NOK 10,6M | +19% |
| Equity | NOK 5M | +92% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 431 | 20 003 | 19 574 | 21 477 | 20 718 | 21 206 | 20 210 | 22 649 | 20 494 | 18 478 | 25 859 |
| Staff expenses | −8 743 | −9 439 | −9 144 | −10 376 | −10 024 | −10 304 | −9 559 | −10 436 | −10 117 | −10 695 | −15 197 |
| EBITDA | 926 | 1 579 | 1 644 | 2 004 | 2 059 | 2 216 | 1 498 | 884 | −496 | −1 515 | −2 638 |
| Depreciation & amort. | −50 | −107 | −82 | −149 | −115 | −111 | −66 | −41 | −93 | −177 | −456 |
| EBIT | 877 | 1 472 | 1 562 | 1 855 | 1 944 | 2 105 | 1 432 | 844 | −590 | −1 691 | −3 094 |
| Net financials | −16 | 114 | −242 | 14 | −9 | 2 | 16 | 8 | −3 | −81 | −84 |
| Profit before tax | 860 | 1 586 | 1 320 | 1 869 | 1 936 | 2 107 | 1 447 | 851 | −592 | −1 773 | −3 178 |
| Tax | 160 | 415 | 411 | 465 | 425 | 495 | 254 | 225 | −123 | −382 | −695 |
| Net profit | 700 | 1 171 | 909 | 1 404 | 1 511 | 1 612 | 1 193 | 627 | −470 | −1 391 | −2 483 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 661 | 9 175 | 8 327 | 9 089 | 8 149 | 8 855 | 8 044 | 9 126 | 7 402 | 8 944 | 10 636 |
| Equity | 3 088 | 3 400 | 3 510 | 2 314 | 2 624 | 2 636 | 2 678 | 2 514 | 2 445 | 2 593 | 4 986 |
| Long-term debt | 740 | 0 | 0 | 298 | 291 | 112 | 0 | 0 | 14 | 0 | 0 |
| Short-term debt | 3 833 | 5 182 | 4 372 | 6 477 | 5 234 | 6 107 | 5 284 | 6 562 | 4 943 | 6 021 | 5 314 |
| Total debt | 4 573 | 5 774 | 4 817 | 6 775 | 5 524 | 6 219 | 5 366 | 6 612 | 4 958 | 6 350 | 5 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
TB Deputy Member | Deputy Member | 2024 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Konstel As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Storm-Olsen | Chief Executive Officer | 0 companies |
| Trym Berggren Bakken | Deputy Member | 0 companies |
| Roger Fjellheim | Chief Executive Officer | 0 companies |
| Mathias Sæstad | Chief Executive Officer | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| John Harry Simonstad | Board of Directors | 0 companies |
| Bjørn Sigmund Tollefsen | Chairman | 0 companies |
| Ole Halvor Kolstad | Chairman | 0 companies |
| Runar Moss | Chairman | 0 companies |