| Revenue | NOK 501K | -1% |
| EBITDA | NOK -10K | +91% |
| Net profit | NOK 5,2M | +16% |
| Total assets | NOK 40M | +7% |
| Equity | NOK 39,4M | +15% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 274 | 2 403 | 2 439 | 2 865 | 2 346 | 2 205 | 686 | 540 | 549 | 561 | 536 | 550 | 521 | 542 | 514 | 506 | 501 |
| Staff expenses | −560 | −495 | −487 | −466 | −469 | −556 | −139 | −0 | −383 | −351 | −388 | −664 | −790 | −0 | −383 | −511 | −383 |
| EBITDA | 1 304 | 1 505 | 1 601 | 2 032 | 1 604 | 1 294 | 359 | 425 | −6 | 46 | −28 | −222 | −383 | 440 | 15 | −111 | −10 |
| Depreciation & amort. | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 299 | 1 505 | 1 601 | 2 032 | 1 604 | 1 294 | 359 | 425 | −6 | 46 | −28 | −222 | −383 | 440 | 15 | −111 | −10 |
| Net financials | 66 | 608 | 647 | −236 | 1 006 | 1 528 | 860 | 208 | 4 784 | 3 338 | 2 007 | 4 442 | 260 | 7 938 | 2 816 | 4 583 | 5 212 |
| Profit before tax | 1 365 | 2 113 | 2 247 | 1 795 | 2 610 | 2 823 | 1 218 | 633 | 4 778 | 3 385 | 1 978 | 4 220 | −123 | 8 377 | 2 831 | 4 472 | 5 203 |
| Tax | 424 | 507 | 549 | 595 | 577 | 398 | 123 | 84 | −0 | −0 | −0 | −0 | −0 | 79 | 372 | 11 | 25 |
| Net profit | 941 | 1 606 | 1 698 | 1 200 | 2 033 | 2 425 | 1 095 | 549 | 4 778 | 3 385 | 1 978 | 4 220 | −123 | 8 298 | 2 459 | 4 461 | 5 178 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 605 | 7 322 | 8 941 | 9 930 | 11 935 | 14 435 | 14 985 | 15 312 | 19 123 | 21 497 | 22 255 | 26 549 | 26 567 | 28 757 | 31 536 | 37 252 | 40 016 |
| Equity | 4 604 | 6 209 | — | 9 108 | 11 141 | 13 566 | 14 661 | 14 210 | 17 989 | 20 173 | 22 152 | 26 371 | 26 248 | 28 546 | 30 768 | 34 229 | 39 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 002 | 1 113 | 1 034 | 822 | 795 | 869 | 324 | 1 102 | 1 135 | 1 324 | 103 | 177 | 319 | 211 | 767 | 3 023 | 609 |
| Total debt | 1 002 | 1 113 | 1 034 | 822 | 795 | 869 | 324 | 1 102 | 1 135 | 1 324 | 103 | 177 | 319 | 211 | 767 | 3 023 | 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnold Aalmo | Deputy Member | 0 companies |
| Torbjørn Åberg | Chairman | 0 companies |