| Revenue | NOK 9,6M | +0% |
| EBITDA | NOK 1,1M | -15% |
| Net profit | NOK 1M | -2% |
| Total assets | NOK 10,1M | +6% |
| Equity | NOK 8M | +6% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 784 | 10 086 | 9 361 | 9 580 | 9 608 |
| Staff expenses | −2 873 | −3 444 | −3 368 | −3 659 | −3 729 |
| EBITDA | 1 920 | 2 235 | 1 576 | 1 251 | 1 058 |
| Depreciation & amort. | −346 | −245 | −245 | −163 | −91 |
| EBIT | 1 574 | 1 989 | 1 330 | 1 087 | 967 |
| Net financials | 22 | 12 | 48 | 218 | 310 |
| Profit before tax | 1 596 | 2 002 | 1 379 | 1 306 | 1 277 |
| Tax | 351 | 439 | 306 | 286 | 276 |
| Net profit | 1 245 | 1 562 | 1 073 | 1 020 | 1 000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 041 | 8 367 | 8 789 | 9 504 | 10 055 |
| Equity | 5 104 | 6 216 | 6 914 | 7 559 | 8 034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 938 | 2 151 | 1 875 | 1 945 | 2 021 |
| Total debt | 1 938 | 2 151 | 1 875 | 1 945 | 2 021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Deputy Member | Deputy Member | 2007 |
RA Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.4% | 33.4% | 2024 | |
| Company | 33.2% | 33.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Mari Berge | Deputy Member | 0 companies |
| Runar Alstad | Chief Executive Officer | 0 companies |
| Lise Berge | Board of Directors | 0 companies |
| Alfred Ditlef Berge | Chairman | 0 companies |