| Revenue | NOK 8,3M | +5% |
| EBITDA | NOK 2M | +40% |
| Net profit | NOK 375K | +533% |
| Total assets | NOK 64,6M | +7% |
| Equity | NOK 29M | +1% |
| Employees | 13 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 564 | 5 630 | 4 582 | 3 429 | 2 627 | 3 802 | 13 178 | 13 911 | 9 960 | 8 685 | 10 913 | 9 182 | 7 794 | 7 926 | 8 337 |
| Staff expenses | −2 976 | −2 293 | −1 642 | −1 438 | −1 097 | −1 113 | −2 411 | −2 365 | −2 361 | −2 205 | −2 150 | −2 364 | −2 665 | −2 889 | −2 673 |
| EBITDA | 1 472 | 895 | 283 | −157 | −495 | 1 016 | 8 157 | 8 800 | 4 664 | 3 297 | 5 554 | 3 239 | 1 742 | 1 457 | 2 041 |
| Depreciation & amort. | −1 044 | −564 | −448 | −394 | −387 | −353 | −436 | −615 | −660 | −730 | −740 | −737 | −806 | −981 | −1 064 |
| EBIT | 428 | 331 | −165 | −551 | −882 | 662 | 7 721 | 8 185 | 4 004 | 2 567 | 4 814 | 2 502 | 936 | 475 | 977 |
| Net financials | −14 | 10 | 8 | 6 | −52 | −403 | −611 | −272 | −119 | −237 | −256 | −213 | −275 | −562 | −602 |
| Profit before tax | 414 | 341 | −157 | −545 | −933 | 259 | 7 110 | 7 914 | 3 885 | 2 330 | 4 558 | 2 289 | 661 | −87 | 375 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 700 | 1 775 | 815 | 406 | 793 | 343 | −0 | −0 | −0 |
| Net profit | 414 | 341 | −157 | −545 | −933 | 259 | 6 410 | 6 138 | 3 069 | 1 924 | 3 764 | 1 946 | 661 | −87 | 375 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 898 | 15 300 | 14 778 | 14 326 | 15 578 | 32 613 | 30 344 | 32 830 | 28 798 | 37 647 | 40 463 | 40 526 | 44 269 | 60 329 | 64 607 |
| Equity | 5 845 | 6 186 | 6 028 | 5 483 | 4 550 | 4 809 | 11 219 | 17 357 | 20 426 | 22 351 | 26 115 | 28 061 | 28 721 | 28 635 | 29 010 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 870 | 23 771 | 11 500 | 6 000 | 1 500 | 13 336 | 12 334 | 11 223 | 10 516 | 25 592 | 29 425 |
| Short-term debt | 971 | 1 425 | 1 816 | 2 125 | 2 156 | 4 020 | 2 747 | 4 998 | 2 775 | 1 960 | 2 014 | 1 243 | 5 032 | 6 102 | 6 172 |
| Total debt | 971 | 1 425 | 1 816 | 2 125 | 5 026 | 27 791 | 14 247 | 10 998 | 4 275 | 15 296 | 14 348 | 12 466 | 15 548 | 31 694 | 35 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trysilfjell Utmarkslag Sa | Company | 41.0% | 41.0% | 2023 |
Trysil Prosjektinvest As | Company | 41.0% | 41.0% | 2023 |
Skistar Norge As | Company | 18.0% | 18.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Juul Arne Norum | Chief Executive Officer | 0 companies |
| Klas Håkan Ahlqvist | Chief Executive Officer | 0 companies |
| Jan Helge Bonden | Board of Directors | 0 companies |
| Johan Fredrik Ehlner Svärd | Board of Directors | 0 companies |
| Torbjørn Amdal | Board of Directors | 0 companies |
| Even Ifarness | Chairman | 0 companies |
| Gudrun Sanaker Lohne | Board of Directors | 0 companies |
| Rolf Mobæk | Board of Directors | 0 companies |