| Revenue | NOK 838,5M | -4% |
| EBITDA | NOK -12,5M | -293% |
| Net profit | NOK -35,9M | +44% |
| Total assets | NOK 481,3M | +77% |
| Equity | NOK 4,5M | -82% |
| Employees | 2987 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 841 079 | 953 061 | 966 451 | 874 304 | 838 498 |
| Staff expenses | −744 980 | −849 928 | −866 664 | −797 304 | −769 948 |
| EBITDA | 35 461 | 34 967 | 22 520 | −3 186 | −12 510 |
| Depreciation & amort. | −2 479 | −3 263 | −3 926 | −3 563 | −2 108 |
| EBIT | 32 982 | 31 704 | 18 595 | −6 749 | −14 618 |
| Net financials | −28 335 | −14 038 | −13 380 | −61 327 | −14 315 |
| Profit before tax | 4 647 | 17 666 | 5 215 | −68 076 | −28 933 |
| Tax | 3 843 | 5 208 | 1 185 | −4 191 | 7 001 |
| Net profit | 803 | 12 458 | 4 029 | −63 885 | −35 933 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 376 894 | 441 334 | 366 933 | 271 427 | 481 253 |
| Equity | 46 176 | 54 103 | 53 297 | 25 427 | 4 539 |
| Long-term debt | 65 165 | 113 080 | 109 579 | 74 431 | 228 541 |
| Short-term debt | 265 553 | 274 151 | 204 057 | 171 568 | 248 173 |
| Total debt | 330 718 | 387 231 | 313 636 | 245 999 | 476 714 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RN Chief Executive Officer | Chief Executive Officer | 2022 |
TA Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christel Langebrekke | Chief Executive Officer | 0 companies |
| Roger Normann Wiik | Chief Executive Officer | 0 companies |
| Tore Andre Jørgensen | Chief Executive Officer | 0 companies |
| Carine Henriksen | Board of Directors | 0 companies |
| Johannes Jansen Heggebø | Board of Directors | 0 companies |
| Hilde Lekven | Chairman | 0 companies |
| Claes Emde Poulsen | Chairman | 0 companies |