| Revenue | NOK 8M | +30% |
| EBITDA | NOK 667K | +9% |
| Net profit | NOK 601K | +27% |
| Total assets | NOK 8,6M | +6% |
| Equity | NOK 4,6M | +15% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 084 | 2 855 | 3 289 | 2 649 | 3 023 | 3 336 | 2 267 | 1 190 | 1 212 | 1 508 | 2 295 | 2 078 | 3 648 | 4 731 | 5 310 | 6 102 | 7 954 |
| Staff expenses | −644 | −290 | −56 | −66 | −49 | −36 | −41 | −39 | −40 | −29 | −31 | −81 | −792 | −1 952 | −2 460 | −2 704 | −3 784 |
| EBITDA | 30 | −195 | −61 | −307 | 37 | 181 | −22 | −5 | −125 | 119 | 157 | −106 | −198 | 615 | 173 | 612 | 667 |
| Depreciation & amort. | −42 | −29 | −22 | −21 | −21 | −21 | −21 | −0 | −0 | −0 | −0 | −0 | −2 | −2 | −69 | −73 | −132 |
| EBIT | −12 | −224 | −82 | −328 | 16 | 160 | −43 | −5 | −125 | 119 | 157 | −106 | −200 | 613 | 103 | 539 | 535 |
| Net financials | 19 | 4 | 8 | 20 | 22 | 21 | 12 | 7 | 3 | 3 | 2 | 5 | 55 | 29 | 76 | 71 | 241 |
| Profit before tax | 7 | −220 | −75 | −308 | 37 | 182 | −32 | 2 | −122 | 122 | 160 | −101 | −145 | 642 | 180 | 609 | 775 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 57 | 40 | 135 | 174 |
| Net profit | 7 | −220 | −75 | −308 | 37 | 182 | −32 | 2 | −122 | 122 | 160 | −101 | −145 | 585 | 140 | 475 | 601 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 650 | 1 524 | 1 544 | 1 183 | 1 093 | 1 180 | 603 | 457 | 497 | 764 | 750 | 6 456 | 8 423 | 8 010 | 7 528 | 8 150 | 8 634 |
| Equity | 727 | 507 | 432 | 124 | 161 | 343 | 311 | 313 | 208 | 330 | 489 | 388 | 2 839 | 3 424 | 3 564 | 4 038 | 4 640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 0 |
| Short-term debt | 923 | 1 017 | 1 112 | 1 059 | 932 | 837 | 292 | 144 | 289 | 435 | 260 | 6 068 | 5 584 | 4 586 | 3 961 | 4 109 | 3 995 |
| Total debt | 923 | 1 017 | 1 112 | 1 059 | 932 | 837 | 292 | 144 | 289 | 435 | 260 | 6 068 | 5 584 | 4 586 | 3 964 | 4 112 | 3 995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stad Kommune | Company | 18.1% | 18.1% | 2024 |
Normatic As | Company | 8.1% | 8.1% | 2024 |
Elkem Asa | Company | 8.1% | 8.1% | 2024 |
Sogn Og Fjordane Energi As | Company | 6.5% | 6.5% | 2024 |
Fjord Miljø As | Company | 6.5% | 6.5% | 2024 |
Eid Elektro As | Company | 6.5% | 6.5% | 2024 |
Siva - Selskapet For Industrivekst Sf | Company | 6.2% | 6.2% | 2024 |
Nordplan As | Company | 5.8% | 5.8% | 2024 |
Eide Fjordbruk As | Company | 3.7% | 3.7% | 2024 |
Stryn Kommune | Company | 3.2% | 3.2% | 2024 |
Kunnskapsparken Vestland As | Company | 3.2% | 3.2% | 2024 |
Bremanger Kommune | Company | 3.2% | 3.2% | 2024 |
Localhost As | Company | 3.1% | 3.1% | 2024 |
Segel As | Company | 2.6% | 2.6% | 2024 |
Kjøllesdal Invest As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2022 | |
Tussa Installasjon As | Company | 1.6% | 1.6% | 2024 |
Vendanor As | Company | 1.6% | 1.6% | 2024 |
Vanylven Kommune | Company | 1.2% | 1.2% | 2024 |
Inviro As | Company | 1.2% | 1.2% | 2024 |
Lotsberg Invest As | Company | 1.1% | 1.1% | 2024 |
Sødermann As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Nes | Chief Executive Officer | 0 companies |
| Tore Erik Hjelle | Chairman | 0 companies |
| Kristine Dahl | Board of Directors | 0 companies |
| Johnny Myklebust | Board of Directors | 0 companies |
| Einar Løken | Chairman | 0 companies |
| Tom-Øyvind Espeseth Solheim | Board of Directors | 0 companies |
| Trudi Vågene | Board of Directors | 0 companies |
| Ole Bernt Søreide | Board of Directors | 0 companies |
| Bent Kråkenes | Board of Directors | 0 companies |
| Geir Magne Heggen | Board of Directors | 0 companies |